| Active imobilizate |
384.45 |
378.57 |
371.33 |
363.7 |
355.98 |
| Imobilizari necorporale |
2.62 |
2.54 |
2.69 |
2.62 |
2.56 |
| Imobilizari corporale |
381.83 |
376.02 |
368.64 |
361.08 |
353.42 |
| Imobilizari financiare |
0 |
0 |
0 |
0 |
0 |
| Active circulante |
320.72 |
327.16 |
337.48 |
339.07 |
347.94 |
| Stocuri |
284.23 |
291.47 |
296.12 |
306.93 |
317.18 |
| Creante |
37.59 |
38.23 |
49.24 |
45.96 |
47.13 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
2.28 |
0.84 |
12.02 |
5.84 |
3.06 |
| Alte active circulante |
-3.38 |
-3.38 |
-19.9 |
-19.67 |
-19.43 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
705.16 |
705.73 |
708.81 |
702.77 |
703.91 |
| Datorii |
172.66 |
173.21 |
176.24 |
170.15 |
171.25 |
| Datorii pe termen scurt |
126.68 |
133.3 |
142.87 |
119.24 |
117.59 |
| Datorii comerciale |
55.6 |
53.37 |
41.83 |
17.74 |
13.11 |
| Datorii financiare |
19.73 |
0 |
43.45 |
48.94 |
53.92 |
| Alte datorii pe termen scurt |
51.35 |
79.94 |
57.59 |
52.55 |
50.55 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
45.98 |
39.91 |
33.37 |
50.91 |
53.66 |
| Datorii comerciale |
12.72 |
13.15 |
16.75 |
35.09 |
38.69 |
| Datorii financiare |
17.4 |
26.76 |
16.63 |
15.82 |
14.97 |
| Alte datorii pe termen lung |
15.86 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
532.51 |
532.51 |
532.57 |
532.62 |
532.66 |
| Capital social |
140.63 |
140.63 |
140.63 |
140.63 |
140.63 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
0 |
0 |
0 |
0 |
0 |
| Rezultatul reportat |
-137.63 |
-137.56 |
-137.29 |
-137.02 |
-136.78 |
| Alte rezerve |
573.17 |
573.09 |
572.82 |
572.58 |
572.34 |
| Alte elemente de capital |
-43.65 |
-43.65 |
-43.59 |
-43.57 |
-43.53 |
| Total Pasiv |
705.16 |
705.73 |
708.81 |
702.77 |
703.91 |
| Nr. mediu angajati (numai angajati permanenti) |
75 |
|
67 |
|
|
| Rezultat din exploatare |
2.65 |
3.44 |
4.08 |
0.36 |
0.08 |
| Venituri din exploatare |
94.28 |
133.8 |
173.31 |
31.41 |
60.09 |
| Cifra de afaceri |
56.78 |
85.4 |
111.57 |
16.49 |
31.82 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
37.5 |
48.4 |
61.75 |
14.92 |
28.27 |
| Cheltuieli de exploatare |
91.63 |
130.36 |
169.23 |
31.04 |
60.02 |
| Costul marfurilor vandute |
4.8 |
4.8 |
4.96 |
0 |
0.05 |
| Cheltuieli cu materiile prime si consumabilele |
32.42 |
47.35 |
78.84 |
11.49 |
12.75 |
| Amortizare si depreciere |
14.11 |
21.36 |
28.88 |
7.68 |
15.44 |
| Cheltuieli cu personalul |
27.55 |
40.43 |
51.36 |
10.74 |
20.8 |
| Alte cheltuieli de exploatare |
12.76 |
16.42 |
5.2 |
1.14 |
10.99 |
| Rezultat financiar |
-2.6 |
-3.39 |
-4 |
-0.35 |
-0.06 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-2.6 |
-3.39 |
-4 |
-0.35 |
-0.06 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
0.06 |
0.05 |
0.08 |
0.01 |
0.01 |
| Total Venituri |
94.28 |
133.8 |
173.31 |
31.41 |
60.09 |
| Total Cheltuieli |
94.22 |
133.75 |
173.23 |
31.4 |
60.08 |
| Impozit pe profit |
0.04 |
0.04 |
0.06 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
0.02 |
0.01 |
0.03 |
0.01 |
0.01 |