Active imobilizate |
152.21 |
152.4 |
196.26 |
196.5 |
201.95 |
Imobilizari necorporale |
10.25 |
9.75 |
9.55 |
9.5 |
9.75 |
Imobilizari corporale |
139.87 |
139.2 |
183.33 |
183.7 |
190.44 |
Imobilizari financiare |
2.08 |
3.44 |
3.37 |
3.31 |
1.75 |
Active circulante |
72.62 |
74.53 |
90.92 |
89.71 |
135.78 |
Stocuri |
2.16 |
1.64 |
1.73 |
1.81 |
2.27 |
Creante |
53.53 |
51.04 |
71.61 |
72.23 |
115.08 |
Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
Casa si conturi la banci |
16.92 |
21.84 |
17.58 |
15.67 |
18.33 |
Alte active circulante |
0 |
0 |
0 |
0 |
0.11 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
224.83 |
226.93 |
287.18 |
286.21 |
337.73 |
Datorii |
86.95 |
86.47 |
111.49 |
106.33 |
148.89 |
Datorii pe termen scurt |
63.15 |
63.06 |
80.42 |
75.84 |
116.84 |
Datorii comerciale |
56.66 |
57.44 |
75.9 |
69.06 |
111.93 |
Datorii financiare |
0.32 |
0.29 |
0.29 |
0.29 |
0.32 |
Alte datorii pe termen scurt |
1.9 |
1.54 |
1.47 |
3.68 |
1.75 |
Provizioane (termen scurt) |
2.28 |
2.13 |
2.21 |
2.14 |
2.14 |
Venituri in avans (termen scurt) |
1.98 |
1.65 |
0.55 |
0.67 |
0.7 |
Datorii pe termen lung |
23.8 |
23.41 |
31.07 |
30.49 |
32.05 |
Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
Datorii financiare |
0.43 |
0.29 |
0.22 |
0.15 |
0.09 |
Alte datorii pe termen lung |
7.93 |
7 |
13.28 |
13.17 |
14.18 |
Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen lung) |
15.45 |
16.12 |
17.57 |
17.17 |
17.79 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
137.88 |
140.46 |
175.69 |
179.88 |
188.83 |
Capital social |
24.81 |
24.81 |
24.81 |
24.81 |
24.81 |
Prime de capital |
1.69 |
1.69 |
1.69 |
1.69 |
1.69 |
Rezerve din reevaluare |
23.74 |
22.18 |
55.34 |
54.25 |
56.38 |
Rezultatul reportat |
79.28 |
81.21 |
82.27 |
86.85 |
92.91 |
Alte rezerve |
3.39 |
5.6 |
6.63 |
7.32 |
8.08 |
Alte elemente de capital |
4.96 |
4.96 |
4.96 |
4.96 |
4.96 |
Total Pasiv |
224.83 |
226.93 |
287.18 |
286.21 |
337.73 |
Nr. mediu angajati (numai angajati permanenti) |
2033 |
|
1980 |
|
|
Rezultat din exploatare |
6.12 |
7.81 |
7.92 |
4.31 |
9.15 |
Venituri din exploatare |
74.5 |
111.99 |
159.71 |
67.3 |
158.94 |
Cifra de afaceri |
38.99 |
58.59 |
79.44 |
21.31 |
43.9 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
Alte venituri din exploatare |
35.51 |
53.4 |
80.28 |
46 |
115.04 |
Cheltuieli de exploatare |
68.38 |
104.18 |
151.79 |
63 |
149.8 |
Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu materiile prime si consumabilele |
0.28 |
0.2 |
0.27 |
0.05 |
0.31 |
Amortizare si depreciere |
5.77 |
8.53 |
11.32 |
2.88 |
6.06 |
Cheltuieli cu personalul |
6.85 |
8.21 |
11.79 |
2.96 |
8.06 |
Alte cheltuieli de exploatare |
55.48 |
87.24 |
128.41 |
57.1 |
135.36 |
Rezultat financiar |
0.06 |
0.11 |
0.01 |
-0 |
0.54 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
Alte venituri si cheltuieli financiare - net |
0.06 |
0.11 |
0.01 |
-0 |
0.54 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
6.18 |
7.92 |
7.93 |
4.3 |
9.68 |
Total Venituri |
74.56 |
112.1 |
159.72 |
67.3 |
159.48 |
Total Cheltuieli |
68.38 |
104.18 |
151.79 |
63 |
149.8 |
Impozit pe profit |
0.62 |
0.93 |
0.7 |
0.81 |
0.66 |
Alte impozite |
0 |
0 |
0 |
0 |
0 |
Rezultatul net |
5.55 |
6.99 |
7.23 |
3.5 |
9.02 |