Active imobilizate |
44.02 |
63.2 |
62.42 |
62.03 |
60.56 |
Imobilizari necorporale |
0.41 |
0.49 |
0.63 |
0.75 |
0.72 |
Imobilizari corporale |
43.61 |
62.7 |
61.79 |
61.27 |
59.84 |
Imobilizari financiare |
0 |
0 |
0 |
0 |
0 |
Active circulante |
72.09 |
92.35 |
95.34 |
104.16 |
107.96 |
Stocuri |
60.65 |
51.07 |
64.9 |
67.5 |
72.82 |
Creante |
-8.85 |
19.9 |
12.08 |
16.16 |
13.57 |
Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
Investitii financiare pe termen scurt |
0 |
7.4 |
17.35 |
17.08 |
13.91 |
Casa si conturi la banci |
20.29 |
0.5 |
1.01 |
2.76 |
7.09 |
Alte active circulante |
0 |
13.48 |
0 |
0.66 |
0.56 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
116.11 |
155.54 |
157.76 |
166.19 |
168.53 |
Datorii |
41.51 |
63.2 |
64.6 |
74.1 |
72.63 |
Datorii pe termen scurt |
33.6 |
28.98 |
51.26 |
60.81 |
59.17 |
Datorii comerciale |
10.83 |
5.76 |
33.34 |
5.4 |
28.46 |
Datorii financiare |
13.73 |
13.13 |
11.13 |
17.88 |
18.63 |
Alte datorii pe termen scurt |
8.21 |
7.68 |
4.83 |
36.71 |
11.39 |
Provizioane (termen scurt) |
0.83 |
2.41 |
1.96 |
0.82 |
0.69 |
Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Datorii pe termen lung |
7.91 |
34.22 |
13.34 |
13.29 |
13.45 |
Datorii comerciale |
0 |
20.68 |
0 |
0 |
0 |
Datorii financiare |
6.15 |
6.41 |
5.96 |
9.1 |
6.63 |
Alte datorii pe termen lung |
1.3 |
6.62 |
4.18 |
3.68 |
6.32 |
Provizioane (termen lung) |
0.46 |
0.51 |
3.2 |
0.51 |
0.51 |
Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
74.6 |
92.35 |
93.16 |
92.08 |
95.9 |
Capital social |
23.36 |
23.36 |
23.36 |
23.36 |
23.36 |
Prime de capital |
0 |
0 |
0 |
0 |
0 |
Rezerve din reevaluare |
0 |
0 |
0 |
0 |
0 |
Rezultatul reportat |
8.61 |
13.33 |
14.24 |
13.18 |
19.59 |
Alte rezerve |
43 |
56.03 |
55.93 |
55.92 |
53.33 |
Alte elemente de capital |
-0.38 |
-0.38 |
-0.38 |
-0.38 |
-0.38 |
Total Pasiv |
116.11 |
155.54 |
157.76 |
166.19 |
168.53 |
Nr. mediu angajati (numai angajati permanenti) |
|
466 |
|
469 |
|
Rezultat din exploatare |
3.39 |
9.19 |
1.47 |
7.39 |
12.92 |
Venituri din exploatare |
61.4 |
87.59 |
22.67 |
51.16 |
74.95 |
Cifra de afaceri |
50.87 |
83.08 |
21.9 |
46.93 |
66.18 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
8.18 |
3.79 |
0.31 |
2.6 |
7.54 |
Alte venituri din exploatare |
2.35 |
0.73 |
0.46 |
1.63 |
1.22 |
Cheltuieli de exploatare |
58.02 |
78.4 |
21.2 |
43.77 |
-62.02 |
Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu materiile prime si consumabilele |
25.02 |
31.06 |
9.84 |
17.52 |
-23.63 |
Amortizare si depreciere |
3.57 |
4.9 |
1.84 |
3.73 |
-5.6 |
Cheltuieli cu personalul |
24.93 |
35.2 |
8.06 |
19.55 |
-28.3 |
Alte cheltuieli de exploatare |
4.5 |
7.24 |
1.46 |
2.97 |
-4.49 |
Rezultat financiar |
-0.58 |
-0.7 |
-0.39 |
-0.78 |
-1.13 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
Alte venituri si cheltuieli financiare - net |
-0.58 |
-0.7 |
-0.39 |
-0.78 |
-1.13 |
Rezultatul extraordinar - net |
0 |
0.37 |
0 |
0 |
0 |
Rezultatul brut |
2.81 |
8.87 |
1.08 |
6.62 |
11.8 |
Total Venituri |
61.4 |
87.97 |
22.67 |
51.16 |
74.95 |
Total Cheltuieli |
58.6 |
79.09 |
21.59 |
44.55 |
-60.9 |
Impozit pe profit |
0.46 |
1.82 |
0.26 |
1.19 |
-2.55 |
Alte impozite |
0 |
0 |
0 |
0 |
0 |
Rezultatul net |
2.35 |
7.05 |
0.81 |
5.43 |
9.25 |