| Active imobilizate |
95.45 |
97.25 |
94.08 |
93.11 |
90.4 |
| Imobilizari necorporale |
1.42 |
1.15 |
1.01 |
0.75 |
0.8 |
| Imobilizari corporale |
94.03 |
96.1 |
93.06 |
92.35 |
89.59 |
| Imobilizari financiare |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Active circulante |
163.3 |
154.29 |
151.39 |
144.81 |
143.06 |
| Stocuri |
114.49 |
111.33 |
108.82 |
92.23 |
108.63 |
| Creante |
12.57 |
12.92 |
16.63 |
13.66 |
15.56 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
30.76 |
25.73 |
19.54 |
0 |
8.22 |
| Casa si conturi la banci |
4.57 |
3.52 |
5.87 |
9.71 |
9.66 |
| Alte active circulante |
0.91 |
0.79 |
0.53 |
29.21 |
0.99 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
258.75 |
251.54 |
245.47 |
237.92 |
233.46 |
| Datorii |
98.12 |
99.74 |
93.96 |
87.88 |
80.71 |
| Datorii pe termen scurt |
77.66 |
79.22 |
70.99 |
65.5 |
63.32 |
| Datorii comerciale |
7.54 |
25.17 |
3.28 |
3.6 |
3.53 |
| Datorii financiare |
29.78 |
34.04 |
31.49 |
29.26 |
34.51 |
| Alte datorii pe termen scurt |
36.36 |
17.51 |
34.81 |
27.36 |
22.3 |
| Provizioane (termen scurt) |
3.99 |
2.51 |
1.41 |
5.27 |
2.97 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
20.46 |
20.52 |
22.97 |
22.39 |
17.39 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
10.18 |
10.24 |
12.7 |
17.19 |
8.68 |
| Alte datorii pe termen lung |
9.4 |
9.39 |
9.39 |
4.27 |
7.78 |
| Provizioane (termen lung) |
0.88 |
0.88 |
0.88 |
0.93 |
0.93 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
160.63 |
151.81 |
151.51 |
150.03 |
152.75 |
| Capital social |
37.88 |
37.88 |
37.88 |
37.88 |
37.88 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
0 |
0 |
0 |
0 |
0 |
| Rezultatul reportat |
37.6 |
28.16 |
28.32 |
27.04 |
31.31 |
| Alte rezerve |
85.77 |
85.77 |
85.3 |
85.11 |
83.56 |
| Alte elemente de capital |
-0.61 |
0 |
0 |
0 |
0 |
| Total Pasiv |
258.75 |
251.54 |
245.47 |
237.92 |
233.46 |
| Nr. mediu angajati (numai angajati permanenti) |
|
473 |
|
445 |
|
| Rezultat din exploatare |
6.01 |
7.24 |
5.66 |
7.19 |
4.12 |
| Venituri din exploatare |
39.67 |
77.35 |
105.93 |
144.05 |
36.44 |
| Cifra de afaceri |
46.71 |
81.22 |
108.6 |
136.38 |
37.52 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-7.77 |
-6.19 |
-6.05 |
6.13 |
-3.21 |
| Alte venituri din exploatare |
0.73 |
2.31 |
3.39 |
1.54 |
2.12 |
| Cheltuieli de exploatare |
33.66 |
70.11 |
100.27 |
136.87 |
32.32 |
| Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
13.72 |
24.58 |
31.79 |
41.45 |
10.59 |
| Amortizare si depreciere |
3.14 |
6.43 |
9.94 |
13.46 |
3.2 |
| Cheltuieli cu personalul |
14.61 |
33.86 |
49.06 |
67.72 |
16.19 |
| Alte cheltuieli de exploatare |
2.19 |
5.23 |
9.48 |
14.24 |
2.35 |
| Rezultat financiar |
-0.74 |
-1.32 |
0 |
-2.92 |
-0.84 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.74 |
-1.32 |
0 |
-2.92 |
-0.84 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
5.28 |
5.92 |
5.66 |
4.26 |
3.27 |
| Total Venituri |
39.67 |
77.35 |
105.93 |
144.05 |
36.44 |
| Total Cheltuieli |
34.4 |
71.43 |
100.27 |
139.79 |
33.17 |
| Impozit pe profit |
0.98 |
1.22 |
1.26 |
1.29 |
0.56 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
4.3 |
4.7 |
4.4 |
2.97 |
2.71 |