| Active imobilizate |
490.08 |
539.47 |
498.96 |
528.33 |
497.67 |
| Imobilizari necorporale |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
| Imobilizari corporale |
489.94 |
539.32 |
498.82 |
528.19 |
497.53 |
| Imobilizari financiare |
0 |
0 |
0 |
0 |
0 |
| Active circulante |
1036.42 |
1138.32 |
1288.3 |
1249.59 |
1255.33 |
| Stocuri |
70.57 |
118.99 |
118.47 |
100.15 |
141.18 |
| Creante |
912.76 |
906.21 |
1059.95 |
1010.47 |
1029.36 |
| Cheltuieli inregistrate in avans |
11.98 |
15.11 |
52.78 |
55.09 |
38.94 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
41.11 |
98 |
57.1 |
83.88 |
45.84 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
1526.51 |
1677.79 |
1787.27 |
1777.92 |
1753 |
| Datorii |
692.23 |
694.21 |
774.23 |
780.21 |
833.89 |
| Datorii pe termen scurt |
686.52 |
688.88 |
769.51 |
776.2 |
831.15 |
| Datorii comerciale |
256.35 |
284.45 |
371.27 |
393.56 |
497.35 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
416.06 |
390.31 |
384.09 |
368.53 |
319.69 |
| Provizioane (termen scurt) |
14.11 |
14.11 |
14.11 |
14.11 |
14.11 |
| Venituri in avans (termen scurt) |
0 |
0 |
0.04 |
0 |
0 |
| Datorii pe termen lung |
5.71 |
5.33 |
4.73 |
4.01 |
2.73 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
5.67 |
5.29 |
4.73 |
3.97 |
2.69 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0.04 |
0.04 |
0 |
0.04 |
0.04 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
834.27 |
983.58 |
1013.04 |
997.7 |
919.11 |
| Capital social |
714.29 |
714.29 |
714.29 |
714.29 |
714.29 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
168.77 |
168.77 |
168.77 |
168.77 |
168.77 |
| Rezultatul reportat |
-1082.34 |
-933.04 |
-903.58 |
-918.91 |
-997.5 |
| Alte rezerve |
1033.56 |
1033.56 |
1033.56 |
1033.56 |
1033.56 |
| Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
| Total Pasiv |
1526.51 |
1677.79 |
1787.27 |
1777.92 |
1753 |
| Nr. mediu angajati (numai angajati permanenti) |
33 |
|
|
32 |
|
| Rezultat din exploatare |
216.08 |
375.12 |
35.07 |
16.8 |
-69.37 |
| Venituri din exploatare |
881.09 |
1801.15 |
706.41 |
1402.93 |
566.49 |
| Cifra de afaceri |
710.13 |
1583.33 |
706.83 |
1424.55 |
523.52 |
| Productia capitalizata |
46.37 |
76.36 |
0 |
0 |
0 |
| Variatia stocurilor |
-3.01 |
13.87 |
-0.42 |
-21.63 |
0 |
| Alte venituri din exploatare |
127.6 |
127.6 |
0 |
0.01 |
42.97 |
| Cheltuieli de exploatare |
665 |
1426.03 |
671.34 |
1386.14 |
635.86 |
| Costul marfurilor vandute |
0.1 |
5.82 |
69.98 |
79.75 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
121.31 |
259.23 |
112.12 |
240.9 |
130.91 |
| Amortizare si depreciere |
26.97 |
61.98 |
40.5 |
80.91 |
42.31 |
| Cheltuieli cu personalul |
167.76 |
348.58 |
189 |
379.45 |
185 |
| Alte cheltuieli de exploatare |
348.86 |
750.42 |
259.73 |
605.12 |
277.64 |
| Rezultat financiar |
2.75 |
2.76 |
0 |
0.02 |
0.01 |
| Venituri din dobanzi |
2.75 |
2.76 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
0 |
0 |
0 |
0.02 |
0.01 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
218.83 |
377.88 |
35.07 |
16.82 |
-69.36 |
| Total Venituri |
883.84 |
1803.91 |
706.41 |
1402.95 |
566.49 |
| Total Cheltuieli |
665 |
1426.03 |
671.34 |
1386.14 |
635.86 |
| Impozit pe profit |
10.5 |
20.24 |
5.61 |
2.69 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
208.33 |
357.64 |
29.46 |
14.13 |
-69.36 |