| Active imobilizate |
51.85 |
50.84 |
49.62 |
52.47 |
50.98 |
| Imobilizari necorporale |
0.11 |
0.11 |
0.1 |
0.11 |
0.09 |
| Imobilizari corporale |
49.67 |
48.89 |
47.91 |
50.78 |
49.24 |
| Imobilizari financiare |
2.08 |
1.84 |
1.61 |
1.59 |
1.65 |
| Active circulante |
87.53 |
87.99 |
76.92 |
77.94 |
101.29 |
| Stocuri |
55.96 |
56.4 |
38.09 |
37.85 |
45.52 |
| Creante |
15.53 |
16.22 |
20.21 |
15.8 |
19.76 |
| Cheltuieli inregistrate in avans |
0.45 |
0.5 |
0.39 |
0.2 |
0.74 |
| Investitii financiare pe termen scurt |
6.51 |
7.18 |
7.83 |
8.49 |
20.24 |
| Casa si conturi la banci |
9.07 |
7.69 |
10.41 |
15.61 |
15.02 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
1.85 |
0 |
0 |
| Total Activ |
139.38 |
138.83 |
128.4 |
130.41 |
152.27 |
| Datorii |
38.15 |
36.13 |
21.04 |
24.01 |
44.87 |
| Datorii pe termen scurt |
32.43 |
30.71 |
15.95 |
19 |
39.9 |
| Datorii comerciale |
30.83 |
29.96 |
15.86 |
18.14 |
19.66 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen scurt) |
1.6 |
0.75 |
0.1 |
0.86 |
0.4 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
19.85 |
| Datorii pe termen lung |
5.72 |
5.42 |
5.08 |
5.01 |
4.97 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0.52 |
0.29 |
0.07 |
0.08 |
0.16 |
| Alte datorii pe termen lung |
5.2 |
5.13 |
5.01 |
4.93 |
4.81 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
101.23 |
102.7 |
107.36 |
106.4 |
107.39 |
| Capital social |
37.31 |
37.31 |
37.31 |
37.31 |
37.31 |
| Prime de capital |
11.58 |
11.58 |
11.58 |
11.58 |
11.58 |
| Rezerve din reevaluare |
0 |
0 |
0 |
0 |
0 |
| Rezultatul reportat |
-4.34 |
-4.34 |
-3.85 |
-3.72 |
1.15 |
| Alte rezerve |
62.59 |
62.59 |
62.1 |
61.62 |
61.26 |
| Alte elemente de capital |
-5.91 |
-4.44 |
0.22 |
-0.39 |
-3.91 |
| Total Pasiv |
139.38 |
138.83 |
128.4 |
130.41 |
152.27 |
| Nr. mediu angajati (numai angajati permanenti) |
|
337 |
|
337 |
|
| Rezultat din exploatare |
-0.71 |
0.49 |
5.57 |
4.66 |
1.15 |
| Venituri din exploatare |
31.41 |
57.79 |
107.31 |
130.45 |
24.38 |
| Cifra de afaceri |
31.1 |
56.39 |
104.37 |
126.26 |
22.59 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
0.31 |
1.4 |
2.94 |
4.19 |
1.78 |
| Cheltuieli de exploatare |
32.12 |
57.3 |
101.74 |
125.79 |
23.23 |
| Costul marfurilor vandute |
14.31 |
26.96 |
48.65 |
56.65 |
7.48 |
| Cheltuieli cu materiile prime si consumabilele |
0 |
0 |
0 |
0 |
0 |
| Amortizare si depreciere |
1.17 |
1.95 |
3.69 |
6.22 |
1.36 |
| Cheltuieli cu personalul |
10.23 |
18.35 |
32.23 |
39.73 |
7.78 |
| Alte cheltuieli de exploatare |
6.4 |
10.03 |
17.18 |
23.19 |
6.6 |
| Rezultat financiar |
0.08 |
0.29 |
0.26 |
0.41 |
0.04 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
0.08 |
0.29 |
0.26 |
0.41 |
0.04 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-0.63 |
0.78 |
5.83 |
5.07 |
1.19 |
| Total Venituri |
31.48 |
58.08 |
107.57 |
130.87 |
24.42 |
| Total Cheltuieli |
32.12 |
57.3 |
101.74 |
125.79 |
23.23 |
| Impozit pe profit |
0 |
0 |
0.49 |
0.54 |
0 |
| Alte impozite |
0.1 |
0.12 |
0.14 |
0.02 |
0.32 |
| Rezultatul net |
-0.73 |
0.66 |
5.21 |
4.51 |
0.87 |