| Active imobilizate |
41.38 |
44.95 |
48.33 |
66.87 |
69.61 |
| Imobilizari necorporale |
0.41 |
0.38 |
0.37 |
0.35 |
0.34 |
| Imobilizari corporale |
35.89 |
38.26 |
41.22 |
57.98 |
60.63 |
| Imobilizari financiare |
5.08 |
6.32 |
6.74 |
8.53 |
8.64 |
| Active circulante |
29.79 |
25.23 |
25.07 |
25.62 |
29.55 |
| Stocuri |
8.56 |
8.5 |
8.36 |
8.12 |
7.81 |
| Creante |
1.53 |
1.19 |
1.27 |
1.65 |
1.65 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
4.02 |
5.58 |
5.13 |
6.44 |
8.78 |
| Casa si conturi la banci |
14.26 |
8.16 |
8.61 |
7.64 |
10 |
| Alte active circulante |
1.41 |
1.81 |
1.7 |
1.77 |
1.32 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
71.17 |
70.18 |
73.4 |
92.49 |
99.15 |
| Datorii |
7.53 |
9.08 |
8.58 |
13.57 |
15.93 |
| Datorii pe termen scurt |
5.55 |
6.05 |
5.53 |
7.07 |
8.63 |
| Datorii comerciale |
3.39 |
4.4 |
3.32 |
5 |
5.55 |
| Datorii financiare |
0.03 |
0.04 |
0.05 |
0.05 |
0.08 |
| Alte datorii pe termen scurt |
0.77 |
0.32 |
0.74 |
0.51 |
1.42 |
| Provizioane (termen scurt) |
0.59 |
0.46 |
0.43 |
0.71 |
0.76 |
| Venituri in avans (termen scurt) |
0.77 |
0.83 |
0.99 |
0.8 |
0.82 |
| Datorii pe termen lung |
1.98 |
3.03 |
3.05 |
6.51 |
7.3 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0.12 |
1.12 |
1.11 |
3 |
3.76 |
| Alte datorii pe termen lung |
0.42 |
0.43 |
0.42 |
2.31 |
2.25 |
| Provizioane (termen lung) |
1.35 |
1.41 |
1.47 |
1.16 |
1.22 |
| Venituri in avans (termen lung) |
0.09 |
0.07 |
0.05 |
0.03 |
0.06 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
63.64 |
61.1 |
64.82 |
78.91 |
83.23 |
| Capital social |
15.94 |
15.94 |
15.94 |
15.94 |
15.94 |
| Prime de capital |
0.16 |
0.16 |
0.16 |
0.16 |
0.16 |
| Rezerve din reevaluare |
1.32 |
1.25 |
1.18 |
11.44 |
11.13 |
| Rezultatul reportat |
46.12 |
43.65 |
47.44 |
51.27 |
55.89 |
| Alte rezerve |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
| Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
| Total Pasiv |
71.17 |
70.18 |
73.4 |
92.49 |
99.15 |
| Nr. mediu angajati (numai angajati permanenti) |
|
2356 |
|
|
|
| Rezultat din exploatare |
2.7 |
4.08 |
8.18 |
11.91 |
4.63 |
| Venituri din exploatare |
7.53 |
13.8 |
21 |
28.9 |
8 |
| Cifra de afaceri |
7.18 |
13.13 |
20.27 |
27.93 |
7.86 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
0.36 |
0.67 |
0.73 |
0.97 |
0.14 |
| Cheltuieli de exploatare |
4.83 |
9.72 |
12.82 |
16.99 |
3.37 |
| Costul marfurilor vandute |
0.05 |
0.91 |
0.96 |
1.01 |
0.03 |
| Cheltuieli cu materiile prime si consumabilele |
0.34 |
0.57 |
0.92 |
1.21 |
0.32 |
| Amortizare si depreciere |
0.88 |
1.77 |
2.68 |
3.6 |
1.03 |
| Cheltuieli cu personalul |
0.88 |
1.86 |
2.96 |
4.18 |
0.91 |
| Alte cheltuieli de exploatare |
2.7 |
4.6 |
5.3 |
6.98 |
1.07 |
| Rezultat financiar |
0.4 |
0.88 |
1.23 |
1.62 |
0.46 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
0.4 |
0.88 |
1.23 |
1.62 |
0.46 |
| Rezultatul extraordinar - net |
0 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
| Rezultatul brut |
3.1 |
4.95 |
9.4 |
13.53 |
5.08 |
| Total Venituri |
7.98 |
14.68 |
22.23 |
30.52 |
8.46 |
| Total Cheltuieli |
4.88 |
9.73 |
12.83 |
16.99 |
3.38 |
| Impozit pe profit |
0.51 |
0.85 |
1.58 |
1.91 |
0.85 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
2.59 |
4.1 |
7.82 |
11.62 |
4.23 |