| Active imobilizate |
273.76 |
273.62 |
269.77 |
266.47 |
261.9 |
| Imobilizari necorporale |
2.19 |
2.09 |
1.98 |
2.06 |
1.94 |
| Imobilizari corporale |
271.56 |
271.53 |
267.79 |
264.4 |
259.94 |
| Imobilizari financiare |
0 |
0 |
0 |
0 |
0.02 |
| Active circulante |
95.76 |
68.71 |
84.45 |
104.16 |
144.36 |
| Stocuri |
80.59 |
42.28 |
59.16 |
71.01 |
102.96 |
| Creante |
11.65 |
15.39 |
22.35 |
12.5 |
36.91 |
| Cheltuieli inregistrate in avans |
0.07 |
0.02 |
0.27 |
0.1 |
0.25 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
3.44 |
11.03 |
2.67 |
20.55 |
4.23 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
369.51 |
342.33 |
354.22 |
370.63 |
406.26 |
| Datorii |
183.37 |
156.61 |
166.25 |
181.07 |
213.05 |
| Datorii pe termen scurt |
111.07 |
91.11 |
123.52 |
118.93 |
175.86 |
| Datorii comerciale |
9.79 |
10.42 |
10.35 |
13.59 |
12.78 |
| Datorii financiare |
43.95 |
39.83 |
55.7 |
26.27 |
47.18 |
| Alte datorii pe termen scurt |
57.33 |
40.86 |
57.47 |
79.07 |
115.9 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
72.3 |
65.49 |
42.72 |
62.15 |
37.19 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
67.73 |
60.38 |
37.42 |
56.82 |
31.98 |
| Alte datorii pe termen lung |
0.42 |
0.88 |
0.74 |
0.8 |
0.92 |
| Provizioane (termen lung) |
0.05 |
0.25 |
0.16 |
0.27 |
0.17 |
| Venituri in avans (termen lung) |
4.1 |
3.99 |
4.4 |
4.26 |
4.13 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
186.15 |
185.72 |
187.97 |
189.55 |
193.2 |
| Capital social |
33.33 |
33.33 |
33.33 |
33.33 |
33.33 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
162.54 |
160.14 |
157.73 |
155.29 |
152.84 |
| Rezultatul reportat |
-40.17 |
-39.11 |
-34.45 |
-31.67 |
-25.58 |
| Alte rezerve |
30.44 |
31.36 |
31.36 |
32.61 |
32.61 |
| Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
| Total Pasiv |
369.51 |
342.33 |
354.22 |
370.63 |
406.26 |
| Nr. mediu angajati (numai angajati permanenti) |
447 |
454 |
|
466 |
|
| Rezultat din exploatare |
7.84 |
11.54 |
7.31 |
11.78 |
7.43 |
| Venituri din exploatare |
84.82 |
161.76 |
76.17 |
170.72 |
93.23 |
| Cifra de afaceri |
58.62 |
162.17 |
59.36 |
142.62 |
77.66 |
| Productia capitalizata |
6.2 |
9.98 |
1.39 |
2.34 |
0.36 |
| Variatia stocurilor |
19.83 |
-10.76 |
15.26 |
25.46 |
15.07 |
| Alte venituri din exploatare |
0.17 |
0.38 |
0.15 |
0.3 |
0.14 |
| Cheltuieli de exploatare |
76.98 |
150.22 |
68.86 |
158.94 |
85.8 |
| Costul marfurilor vandute |
0 |
0.01 |
0.02 |
0.02 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
33.9 |
60.18 |
24.78 |
62.09 |
30.46 |
| Amortizare si depreciere |
5.26 |
10.9 |
5.71 |
11.71 |
5.85 |
| Cheltuieli cu personalul |
29.54 |
62.01 |
31.38 |
67.76 |
35.97 |
| Alte cheltuieli de exploatare |
8.28 |
17.13 |
6.97 |
17.35 |
13.51 |
| Rezultat financiar |
-4.34 |
-8.45 |
-4.89 |
-7.73 |
-3.57 |
| Venituri din dobanzi |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
| Cheltuieli cu dobanzile |
4.25 |
8.38 |
2.94 |
5.4 |
2.01 |
| Alte venituri si cheltuieli financiare - net |
-0.1 |
-0.08 |
-1.97 |
-2.34 |
-1.58 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
3.5 |
3.09 |
2.42 |
4.05 |
3.86 |
| Total Venituri |
85.01 |
162.13 |
76.42 |
171.19 |
94.34 |
| Total Cheltuieli |
81.51 |
159.04 |
74 |
167.13 |
90.48 |
| Impozit pe profit |
0.21 |
0.22 |
0.17 |
0.23 |
0.21 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
3.29 |
2.87 |
2.25 |
3.83 |
3.65 |