| Active imobilizate |
130.5 |
129.83 |
128.66 |
127.22 |
125.9 |
| Imobilizari necorporale |
0.31 |
0.34 |
0.48 |
0.32 |
0.26 |
| Imobilizari corporale |
130.08 |
129.38 |
128.08 |
126.8 |
125.54 |
| Imobilizari financiare |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
| Active circulante |
50.48 |
44.95 |
60.5 |
59.14 |
66.44 |
| Stocuri |
10.2 |
10.1 |
13.91 |
13.63 |
11.79 |
| Creante |
15.06 |
11.28 |
13.07 |
14.1 |
17.79 |
| Cheltuieli inregistrate in avans |
0.79 |
0.38 |
1.23 |
0.76 |
0.33 |
| Investitii financiare pe termen scurt |
7.69 |
7.75 |
7.87 |
7.94 |
8.06 |
| Casa si conturi la banci |
16.72 |
15.44 |
24.42 |
22.71 |
28.47 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
180.97 |
174.78 |
189.16 |
186.37 |
192.34 |
| Datorii |
30.82 |
24.08 |
36.39 |
35.97 |
38.56 |
| Datorii pe termen scurt |
24.99 |
19.07 |
31.76 |
31.73 |
34.65 |
| Datorii comerciale |
17.5 |
11.59 |
23.33 |
22.01 |
25.64 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
7.49 |
7.48 |
8.43 |
9.72 |
9.01 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
5.84 |
5 |
4.62 |
4.24 |
3.91 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0.59 |
0.52 |
0.44 |
0.36 |
0.28 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
5.24 |
4.48 |
4.18 |
3.87 |
3.62 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
150.15 |
150.7 |
152.78 |
150.4 |
153.78 |
| Capital social |
4.17 |
4.17 |
4.17 |
4.17 |
4.17 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
71.36 |
70.88 |
70.4 |
69.93 |
69.45 |
| Rezultatul reportat |
33.23 |
34.26 |
36.81 |
34.67 |
38.53 |
| Alte rezerve |
41.4 |
41.4 |
41.4 |
41.64 |
41.64 |
| Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
| Total Pasiv |
180.97 |
174.78 |
189.16 |
186.37 |
192.34 |
| Nr. mediu angajati (numai angajati permanenti) |
|
37 |
|
|
|
| Rezultat din exploatare |
5.36 |
5.69 |
2.14 |
5.87 |
9.66 |
| Venituri din exploatare |
109.85 |
143.75 |
38.69 |
84.94 |
137.61 |
| Cifra de afaceri |
109.62 |
142.83 |
38.38 |
84.27 |
136.69 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
0.22 |
0.92 |
0.31 |
0.67 |
0.92 |
| Cheltuieli de exploatare |
104.49 |
138.06 |
36.55 |
79.07 |
127.95 |
| Costul marfurilor vandute |
61.5 |
80.13 |
21.94 |
48.93 |
80.32 |
| Cheltuieli cu materiile prime si consumabilele |
1.61 |
2.34 |
0.49 |
1.16 |
1.92 |
| Amortizare si depreciere |
3.87 |
5.25 |
1.42 |
2.86 |
4.27 |
| Cheltuieli cu personalul |
24.89 |
33.39 |
8.94 |
17.91 |
28.59 |
| Alte cheltuieli de exploatare |
12.63 |
16.94 |
3.75 |
8.21 |
12.86 |
| Rezultat financiar |
2.61 |
3.01 |
0.47 |
1.99 |
2.38 |
| Venituri din dobanzi |
0.17 |
0.29 |
0.1 |
0.19 |
0.29 |
| Cheltuieli cu dobanzile |
0.05 |
0.05 |
0.01 |
0.01 |
0.02 |
| Alte venituri si cheltuieli financiare - net |
2.48 |
2.77 |
0.38 |
1.82 |
2.11 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
7.97 |
8.69 |
2.61 |
7.86 |
12.04 |
| Total Venituri |
112.52 |
146.82 |
39.16 |
86.95 |
140.01 |
| Total Cheltuieli |
104.55 |
138.13 |
36.55 |
79.09 |
127.97 |
| Impozit pe profit |
1.61 |
1.78 |
0.54 |
1.5 |
2.3 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
6.36 |
6.91 |
2.07 |
6.36 |
9.75 |