| Active imobilizate |
257.91 |
240.41 |
256.98 |
261.57 |
270.14 |
| Imobilizari necorporale |
76.18 |
71.27 |
70.86 |
20.4 |
20.13 |
| Imobilizari corporale |
175.8 |
161.98 |
157.77 |
211.42 |
221.41 |
| Imobilizari financiare |
5.93 |
7.16 |
28.35 |
29.75 |
28.6 |
| Active circulante |
223.54 |
234.55 |
243.64 |
244.96 |
287.43 |
| Stocuri |
69.66 |
54.9 |
73.92 |
72.52 |
95.38 |
| Creante |
129.54 |
138.67 |
143.93 |
158.54 |
166.88 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0.4 |
0.59 |
0.09 |
2.94 |
0 |
| Casa si conturi la banci |
23.94 |
40.39 |
25.7 |
10.95 |
25.17 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
481.45 |
474.96 |
500.62 |
506.53 |
557.57 |
| Datorii |
444.2 |
444.79 |
465.02 |
456.24 |
524.81 |
| Datorii pe termen scurt |
306.24 |
362.67 |
317.06 |
307.32 |
374.7 |
| Datorii comerciale |
284.1 |
286.77 |
292.66 |
275.25 |
327.2 |
| Datorii financiare |
11.45 |
64.61 |
11.53 |
11.29 |
33.78 |
| Alte datorii pe termen scurt |
10.69 |
11.29 |
12.87 |
20.78 |
13.72 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
137.96 |
82.12 |
147.95 |
148.92 |
150.11 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
112.34 |
56.23 |
108.25 |
108.31 |
109.88 |
| Alte datorii pe termen lung |
3.32 |
4.04 |
17.89 |
16.86 |
15.92 |
| Provizioane (termen lung) |
22.3 |
21.85 |
21.81 |
23.76 |
24.31 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
37.25 |
30.17 |
35.6 |
50.29 |
32.75 |
| Capital social |
178.5 |
168.12 |
167.8 |
168.46 |
172.52 |
| Prime de capital |
15 |
14.13 |
14.1 |
14.16 |
14.5 |
| Rezerve din reevaluare |
36.25 |
34.14 |
34.08 |
30.08 |
30.81 |
| Rezultatul reportat |
-281.43 |
-265.06 |
-264.56 |
-261.47 |
-264.56 |
| Alte rezerve |
213.39 |
199.09 |
198 |
203.42 |
189.46 |
| Alte elemente de capital |
-124.47 |
-120.25 |
-113.83 |
-104.36 |
-109.97 |
| Total Pasiv |
481.45 |
474.96 |
500.62 |
506.53 |
557.57 |
| Nr. mediu angajati (numai angajati permanenti) |
|
1104 |
|
|
|
| Rezultat din exploatare |
-1.59 |
4.72 |
15.8 |
29.53 |
1.98 |
| Venituri din exploatare |
203.01 |
400.77 |
621.25 |
854.38 |
193.13 |
| Cifra de afaceri |
201.69 |
394.54 |
613.91 |
842.06 |
190.52 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
1.33 |
6.23 |
7.34 |
12.32 |
2.61 |
| Cheltuieli de exploatare |
204.6 |
396.05 |
605.44 |
824.85 |
191.15 |
| Costul marfurilor vandute |
187.61 |
362.1 |
551.96 |
749.78 |
173 |
| Cheltuieli cu materiile prime si consumabilele |
0 |
0 |
0 |
0 |
0 |
| Amortizare si depreciere |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu personalul |
14.32 |
28.34 |
43.89 |
59.34 |
16.63 |
| Alte cheltuieli de exploatare |
2.68 |
5.61 |
9.59 |
15.73 |
1.53 |
| Rezultat financiar |
-5.61 |
-13.95 |
-17.82 |
-22.28 |
-1.36 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-5.61 |
-13.95 |
-17.82 |
-22.28 |
-1.36 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-7.2 |
-9.23 |
-2.02 |
7.24 |
0.62 |
| Total Venituri |
205.32 |
400.77 |
621.25 |
854.38 |
193.13 |
| Total Cheltuieli |
212.52 |
410 |
623.26 |
847.14 |
192.51 |
| Impozit pe profit |
0.36 |
0.92 |
1.92 |
1.28 |
0.51 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-7.56 |
-10.15 |
-3.93 |
5.97 |
0.11 |