Active imobilizate |
364.03 |
312.46 |
321.18 |
324.66 |
337.18 |
Imobilizari necorporale |
129.46 |
98.2 |
97.62 |
101.57 |
106.04 |
Imobilizari corporale |
217.28 |
97.65 |
104.48 |
104.02 |
113.77 |
Imobilizari financiare |
17.29 |
116.61 |
119.07 |
119.07 |
117.37 |
Active circulante |
507.76 |
253.81 |
251.81 |
257.42 |
480.51 |
Stocuri |
174.89 |
75.01 |
87.07 |
81.44 |
221.58 |
Creante |
298.17 |
161.41 |
153.47 |
157.98 |
228.1 |
Cheltuieli inregistrate in avans |
2.84 |
0.99 |
1 |
2.14 |
2.03 |
Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
Casa si conturi la banci |
31.87 |
16.4 |
10.28 |
15.85 |
28.8 |
Alte active circulante |
0 |
0 |
0 |
0 |
0 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
871.8 |
566.27 |
572.99 |
582.08 |
817.69 |
Datorii |
599.06 |
335.82 |
333.71 |
341.66 |
580.14 |
Datorii pe termen scurt |
498.39 |
268.16 |
267.87 |
272.15 |
511.64 |
Datorii comerciale |
418.03 |
210.52 |
212.4 |
215.68 |
451.09 |
Datorii financiare |
71.29 |
53.37 |
52.14 |
51.4 |
52.95 |
Alte datorii pe termen scurt |
8.36 |
3.99 |
3.27 |
5.01 |
7.23 |
Provizioane (termen scurt) |
0.53 |
0.06 |
0.06 |
0.06 |
0.38 |
Venituri in avans (termen scurt) |
0.18 |
0.21 |
0 |
0 |
0 |
Datorii pe termen lung |
100.67 |
67.66 |
65.84 |
69.51 |
68.5 |
Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
Datorii financiare |
90.55 |
57.94 |
54.68 |
58.44 |
57.53 |
Alte datorii pe termen lung |
10.12 |
9.72 |
11.16 |
11.07 |
10.97 |
Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
272.74 |
230.45 |
239.28 |
240.42 |
237.55 |
Capital social |
78.12 |
78.12 |
78.12 |
78.12 |
78.12 |
Prime de capital |
2.3 |
2.3 |
2.3 |
2.3 |
2.3 |
Rezerve din reevaluare |
28.72 |
21.81 |
27.89 |
27.88 |
27.04 |
Rezultatul reportat |
47.92 |
43.78 |
43.73 |
43.75 |
44.59 |
Alte rezerve |
105.57 |
77.71 |
77.71 |
87.23 |
87.23 |
Alte elemente de capital |
10.1 |
6.73 |
9.52 |
1.14 |
-1.73 |
Total Pasiv |
871.8 |
566.27 |
572.99 |
582.08 |
817.69 |
Nr. mediu angajati (numai angajati permanenti) |
719 |
|
724 |
|
1027 |
Rezultat din exploatare |
12.45 |
6.99 |
12.15 |
3.58 |
3.85 |
Venituri din exploatare |
634.28 |
510.69 |
694.38 |
199.33 |
476.16 |
Cifra de afaceri |
570.3 |
501 |
678.48 |
195.88 |
469.6 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
Alte venituri din exploatare |
63.99 |
9.7 |
15.91 |
3.45 |
6.55 |
Cheltuieli de exploatare |
621.83 |
503.71 |
682.24 |
195.75 |
472.31 |
Costul marfurilor vandute |
490.41 |
409.02 |
552.91 |
161.92 |
393.81 |
Cheltuieli cu materiile prime si consumabilele |
0 |
0 |
0 |
0 |
0 |
Amortizare si depreciere |
11.8 |
7.92 |
10.59 |
3.27 |
7.26 |
Cheltuieli cu personalul |
77.54 |
64.47 |
86.58 |
22.59 |
53.98 |
Alte cheltuieli de exploatare |
42.09 |
22.29 |
32.15 |
7.97 |
17.26 |
Rezultat financiar |
-2.92 |
-0.33 |
-2.09 |
-0.59 |
-1.03 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
Alte venituri si cheltuieli financiare - net |
-2.92 |
-0.33 |
-2.09 |
-0.59 |
-1.03 |
Rezultatul extraordinar - net |
-3.41 |
0 |
0 |
0 |
0 |
Rezultatul brut |
6.13 |
6.66 |
10.06 |
2.99 |
2.82 |
Total Venituri |
634.28 |
510.69 |
694.38 |
199.33 |
476.16 |
Total Cheltuieli |
628.16 |
504.04 |
684.33 |
196.34 |
473.34 |
Impozit pe profit |
1.68 |
0.17 |
0.5 |
1.94 |
4.73 |
Alte impozite |
-0.64 |
-0.25 |
0.04 |
-0.09 |
-0.19 |
Rezultatul net |
5.08 |
6.73 |
9.52 |
1.14 |
-1.73 |