Active imobilizate |
349.63 |
353.43 |
367.06 |
363.09 |
429.97 |
Imobilizari necorporale |
106.27 |
110.57 |
115.44 |
112.5 |
186.72 |
Imobilizari corporale |
113.74 |
113.24 |
123.85 |
122.82 |
108.97 |
Imobilizari financiare |
129.62 |
129.62 |
127.77 |
127.77 |
134.27 |
Active circulante |
274.13 |
280.22 |
523.09 |
644.79 |
689.98 |
Stocuri |
94.78 |
88.66 |
241.21 |
259.87 |
263.48 |
Creante |
167.07 |
171.98 |
248.31 |
368.35 |
406.79 |
Cheltuieli inregistrate in avans |
1.08 |
2.33 |
2.21 |
1.79 |
1.57 |
Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
Casa si conturi la banci |
11.19 |
17.26 |
31.36 |
14.77 |
18.13 |
Alte active circulante |
0 |
0 |
0 |
0 |
0 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
24.3 |
Total Activ |
623.76 |
633.65 |
890.14 |
1007.88 |
1144.25 |
Datorii |
363.28 |
371.93 |
631.55 |
748.57 |
870.66 |
Datorii pe termen scurt |
291.61 |
296.26 |
556.98 |
679.89 |
743.88 |
Datorii comerciale |
231.22 |
234.79 |
491.05 |
613.3 |
677.13 |
Datorii financiare |
56.76 |
55.95 |
57.64 |
56.38 |
53.44 |
Alte datorii pe termen scurt |
3.56 |
5.45 |
7.87 |
10 |
13.31 |
Provizioane (termen scurt) |
0.07 |
0.07 |
0.42 |
0.21 |
0 |
Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Datorii pe termen lung |
71.67 |
75.67 |
74.57 |
68.68 |
126.78 |
Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
Datorii financiare |
59.53 |
63.62 |
62.62 |
56.84 |
113.16 |
Alte datorii pe termen lung |
12.15 |
12.05 |
11.94 |
11.84 |
13.62 |
Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
260.48 |
261.72 |
258.6 |
259.31 |
273.59 |
Capital social |
85.04 |
85.04 |
85.04 |
85.04 |
85.04 |
Prime de capital |
2.5 |
2.5 |
2.5 |
2.5 |
2.5 |
Rezerve din reevaluare |
30.36 |
30.35 |
29.44 |
29.43 |
33.53 |
Rezultatul reportat |
47.61 |
47.63 |
48.54 |
48.55 |
49.39 |
Alte rezerve |
84.6 |
94.96 |
94.96 |
94.96 |
94.96 |
Alte elemente de capital |
10.36 |
1.24 |
-1.88 |
-1.17 |
8.17 |
Total Pasiv |
623.76 |
633.65 |
890.14 |
1007.88 |
1144.25 |
Nr. mediu angajati (numai angajati permanenti) |
724 |
|
1027 |
|
|
Rezultat din exploatare |
13.22 |
3.89 |
4.19 |
7.38 |
20.93 |
Venituri din exploatare |
755.91 |
216.99 |
518.35 |
905.33 |
1324.33 |
Cifra de afaceri |
738.59 |
213.24 |
511.22 |
894.57 |
1303.58 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
Alte venituri din exploatare |
17.32 |
3.75 |
7.13 |
10.76 |
20.75 |
Cheltuieli de exploatare |
742.69 |
213.1 |
514.16 |
897.95 |
1303.4 |
Costul marfurilor vandute |
601.9 |
176.27 |
428.71 |
755.47 |
1100.29 |
Cheltuieli cu materiile prime si consumabilele |
0 |
0 |
0 |
0 |
0 |
Amortizare si depreciere |
11.53 |
3.56 |
7.91 |
13.77 |
22.79 |
Cheltuieli cu personalul |
94.25 |
24.6 |
58.76 |
95.72 |
133.85 |
Alte cheltuieli de exploatare |
35 |
8.68 |
18.79 |
33 |
46.48 |
Rezultat financiar |
-2.27 |
-0.64 |
-1.12 |
0.14 |
0.88 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
Alte venituri si cheltuieli financiare - net |
-2.27 |
-0.64 |
-1.12 |
0.14 |
0.88 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
10.95 |
3.25 |
3.07 |
7.52 |
21.81 |
Total Venituri |
755.91 |
216.99 |
518.35 |
909.08 |
1330.39 |
Total Cheltuieli |
744.96 |
213.74 |
515.28 |
894.34 |
1308.58 |
Impozit pe profit |
0.54 |
2.11 |
5.15 |
8.99 |
13.1 |
Alte impozite |
0.04 |
-0.1 |
-0.2 |
0.3 |
0.53 |
Rezultatul net |
10.36 |
1.24 |
-1.88 |
-1.17 |
8.17 |