| Active imobilizate |
124.46 |
123.5 |
121.05 |
125.08 |
123.78 |
| Imobilizari necorporale |
0.56 |
0.54 |
0.49 |
0.43 |
0.39 |
| Imobilizari corporale |
112.84 |
111.9 |
109.5 |
124.38 |
123.12 |
| Imobilizari financiare |
11.06 |
11.06 |
11.06 |
0.27 |
0.27 |
| Active circulante |
115.15 |
109.96 |
106.51 |
109.87 |
119.42 |
| Stocuri |
50.61 |
45.74 |
43.77 |
46.04 |
50.84 |
| Creante |
47.11 |
44.78 |
43.01 |
40.7 |
47.81 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
13.44 |
16.3 |
16.34 |
21.41 |
18.33 |
| Alte active circulante |
3.99 |
3.14 |
3.39 |
1.73 |
2.43 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
239.6 |
233.46 |
227.56 |
234.95 |
243.19 |
| Datorii |
117.9 |
110.69 |
102.81 |
110.17 |
118.72 |
| Datorii pe termen scurt |
99.6 |
94.57 |
88.02 |
95.25 |
103.76 |
| Datorii comerciale |
37.69 |
29.79 |
27.35 |
31.65 |
39.15 |
| Datorii financiare |
52.64 |
56.86 |
52.76 |
56.31 |
56.25 |
| Alte datorii pe termen scurt |
9.28 |
7.92 |
7.92 |
5.03 |
6.1 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
2.26 |
2.26 |
| Datorii pe termen lung |
18.29 |
16.12 |
14.79 |
14.91 |
14.96 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
3.79 |
2.98 |
2.21 |
3.11 |
3.73 |
| Alte datorii pe termen lung |
12.89 |
11.54 |
10.97 |
5.01 |
5.01 |
| Provizioane (termen lung) |
1.6 |
1.6 |
1.6 |
1.49 |
1.49 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
5.3 |
4.74 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
121.71 |
122.77 |
124.75 |
124.79 |
124.47 |
| Capital social |
47.85 |
47.85 |
47.85 |
47.85 |
47.85 |
| Prime de capital |
1.98 |
1.98 |
1.98 |
1.98 |
1.98 |
| Rezerve din reevaluare |
0 |
0 |
0 |
0 |
0 |
| Rezultatul reportat |
12.4 |
13.46 |
15.93 |
0 |
15.74 |
| Alte rezerve |
58.66 |
58.66 |
58.17 |
58.18 |
58.09 |
| Alte elemente de capital |
0.82 |
0.82 |
0.82 |
16.79 |
0.82 |
| Total Pasiv |
239.6 |
233.46 |
227.56 |
234.95 |
243.19 |
| Nr. mediu angajati (numai angajati permanenti) |
|
628 |
|
|
|
| Rezultat din exploatare |
-3.49 |
-0.43 |
2.15 |
4.44 |
0.17 |
| Venituri din exploatare |
60.47 |
121.28 |
183.49 |
242.15 |
59.74 |
| Cifra de afaceri |
61.79 |
121.66 |
180.77 |
234.94 |
56.41 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-2.1 |
-3.09 |
-2.09 |
-2.86 |
2.43 |
| Alte venituri din exploatare |
0.78 |
2.71 |
4.81 |
10.07 |
0.91 |
| Cheltuieli de exploatare |
63.95 |
121.7 |
181.34 |
237.71 |
59.57 |
| Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
37.22 |
69.39 |
102.33 |
129.82 |
34.98 |
| Amortizare si depreciere |
3.04 |
6.02 |
8.94 |
11.85 |
2.85 |
| Cheltuieli cu personalul |
19.88 |
39 |
57.45 |
75.49 |
17.83 |
| Alte cheltuieli de exploatare |
3.8 |
7.3 |
12.62 |
20.55 |
3.9 |
| Rezultat financiar |
-0.97 |
-2.85 |
-3.37 |
-4.23 |
-0.58 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.97 |
-2.85 |
-3.37 |
-4.23 |
-0.58 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-4.46 |
-3.27 |
-1.22 |
0.21 |
-0.4 |
| Total Venituri |
60.55 |
121.28 |
184.02 |
242.68 |
59.94 |
| Total Cheltuieli |
65.01 |
124.55 |
185.24 |
242.47 |
60.35 |
| Impozit pe profit |
0.01 |
0.12 |
0.16 |
0.07 |
0.02 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-4.47 |
-3.39 |
-1.38 |
0.14 |
-0.42 |