| Active imobilizate |
142.14 |
141.05 |
138.25 |
142.85 |
141.36 |
| Imobilizari necorporale |
0.64 |
0.62 |
0.56 |
0.49 |
0.44 |
| Imobilizari corporale |
128.87 |
127.8 |
125.06 |
142.05 |
140.62 |
| Imobilizari financiare |
12.63 |
12.63 |
12.63 |
0.3 |
0.3 |
| Active circulante |
131.51 |
125.58 |
121.64 |
125.49 |
136.38 |
| Stocuri |
57.8 |
52.24 |
49.99 |
52.58 |
58.06 |
| Creante |
53.8 |
51.14 |
49.12 |
46.48 |
54.61 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
15.35 |
18.61 |
18.67 |
24.45 |
20.94 |
| Alte active circulante |
4.56 |
3.59 |
3.87 |
1.98 |
2.77 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
273.65 |
266.63 |
259.89 |
268.34 |
277.74 |
| Datorii |
134.65 |
126.42 |
117.41 |
125.82 |
135.59 |
| Datorii pe termen scurt |
113.76 |
108.01 |
100.53 |
108.79 |
118.5 |
| Datorii comerciale |
43.05 |
34.02 |
31.23 |
36.15 |
44.71 |
| Datorii financiare |
60.11 |
64.94 |
60.26 |
64.31 |
64.24 |
| Alte datorii pe termen scurt |
10.59 |
9.04 |
9.04 |
5.75 |
6.96 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
2.58 |
2.58 |
| Datorii pe termen lung |
20.89 |
18.41 |
16.89 |
17.03 |
17.09 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
4.33 |
3.41 |
2.52 |
3.56 |
4.25 |
| Alte datorii pe termen lung |
14.73 |
13.17 |
12.53 |
5.72 |
5.72 |
| Provizioane (termen lung) |
1.83 |
1.83 |
1.83 |
1.7 |
1.7 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
6.06 |
5.42 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
139 |
140.21 |
142.47 |
142.52 |
142.16 |
| Capital social |
54.64 |
54.64 |
54.64 |
54.64 |
54.64 |
| Prime de capital |
2.26 |
2.26 |
2.26 |
2.26 |
2.26 |
| Rezerve din reevaluare |
0 |
0 |
0 |
0 |
0 |
| Rezultatul reportat |
14.16 |
15.37 |
18.19 |
0 |
17.98 |
| Alte rezerve |
67 |
67 |
66.44 |
66.44 |
66.34 |
| Alte elemente de capital |
0.94 |
0.94 |
0.94 |
19.17 |
0.94 |
| Total Pasiv |
273.65 |
266.63 |
259.89 |
268.34 |
277.74 |
| Nr. mediu angajati (numai angajati permanenti) |
|
628 |
|
|
|
| Rezultat din exploatare |
-3.98 |
-0.49 |
2.45 |
5.08 |
0.2 |
| Venituri din exploatare |
69.06 |
138.51 |
209.56 |
276.56 |
68.23 |
| Cifra de afaceri |
70.57 |
138.95 |
206.45 |
268.32 |
64.42 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-2.4 |
-3.53 |
-2.38 |
-3.26 |
2.77 |
| Alte venituri din exploatare |
0.89 |
3.09 |
5.49 |
11.5 |
1.03 |
| Cheltuieli de exploatare |
73.04 |
138.99 |
207.11 |
271.48 |
68.03 |
| Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
42.51 |
79.24 |
116.87 |
148.27 |
39.95 |
| Amortizare si depreciere |
3.47 |
6.88 |
10.21 |
13.53 |
3.26 |
| Cheltuieli cu personalul |
22.71 |
44.54 |
65.61 |
86.21 |
20.36 |
| Alte cheltuieli de exploatare |
4.34 |
8.33 |
14.42 |
23.47 |
4.46 |
| Rezultat financiar |
-1.11 |
-3.25 |
-3.85 |
-4.83 |
-0.66 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-1.11 |
-3.25 |
-3.85 |
-4.83 |
-0.66 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-5.09 |
-3.74 |
-1.4 |
0.24 |
-0.46 |
| Total Venituri |
69.15 |
138.51 |
210.16 |
277.16 |
68.46 |
| Total Cheltuieli |
74.24 |
142.24 |
211.56 |
276.92 |
68.92 |
| Impozit pe profit |
0.01 |
0.14 |
0.18 |
0.08 |
0.02 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-5.1 |
-3.88 |
-1.57 |
0.16 |
-0.48 |