Active imobilizate |
124.71 |
124.58 |
127.57 |
127.03 |
126.19 |
Imobilizari necorporale |
0.01 |
0.01 |
0 |
0 |
0.53 |
Imobilizari corporale |
124.7 |
124.48 |
126.99 |
126.39 |
125.57 |
Imobilizari financiare |
0 |
0.09 |
0.58 |
0.64 |
0.09 |
Active circulante |
42.53 |
33.91 |
32.2 |
33.61 |
31.67 |
Stocuri |
16.6 |
14.79 |
13.87 |
14.19 |
12.99 |
Creante |
24.92 |
18.35 |
17.84 |
18.54 |
17.92 |
Cheltuieli inregistrate in avans |
0.51 |
0.38 |
0.18 |
0.61 |
0.46 |
Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
Casa si conturi la banci |
0.51 |
0.39 |
0.31 |
0.27 |
0.3 |
Alte active circulante |
0 |
0 |
0 |
0 |
0 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
167.24 |
158.49 |
159.77 |
160.64 |
157.86 |
Datorii |
32.41 |
26.11 |
27.34 |
28.15 |
25.2 |
Datorii pe termen scurt |
27.32 |
21.01 |
22.59 |
22.95 |
20.32 |
Datorii comerciale |
9.72 |
10.06 |
7.82 |
10.35 |
3.36 |
Datorii financiare |
11.82 |
10.95 |
14.38 |
12.23 |
13.88 |
Alte datorii pe termen scurt |
5.47 |
0 |
0.06 |
0.04 |
2.05 |
Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen scurt) |
0.31 |
0 |
0.34 |
0.34 |
1.03 |
Datorii pe termen lung |
5.09 |
5.11 |
4.75 |
5.2 |
4.88 |
Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
Datorii financiare |
3.1 |
2.88 |
2.66 |
3.15 |
2.93 |
Alte datorii pe termen lung |
0.29 |
0.28 |
0.49 |
0.51 |
0.49 |
Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen lung) |
1.71 |
1.94 |
1.6 |
1.54 |
1.46 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
134.83 |
132.37 |
132.43 |
132.49 |
132.66 |
Capital social |
15.06 |
15.06 |
15.06 |
15.06 |
15.06 |
Prime de capital |
8.88 |
8.88 |
8.88 |
8.88 |
8.88 |
Rezerve din reevaluare |
72.72 |
72.72 |
72.72 |
72.72 |
72.72 |
Rezultatul reportat |
5.95 |
5.93 |
5.93 |
6.45 |
5.93 |
Alte rezerve |
32.43 |
29.57 |
29.6 |
29.6 |
30.13 |
Alte elemente de capital |
-0.2 |
0.22 |
0.24 |
-0.23 |
-0.05 |
Total Pasiv |
167.24 |
158.49 |
159.77 |
160.64 |
157.86 |
Nr. mediu angajati (numai angajati permanenti) |
346 |
|
338 |
|
297 |
Rezultat din exploatare |
0.85 |
1.61 |
2.03 |
0.43 |
0.98 |
Venituri din exploatare |
40.85 |
58.42 |
74.77 |
12.71 |
27.46 |
Cifra de afaceri |
37.77 |
55.53 |
68.42 |
12.18 |
27.64 |
Productia capitalizata |
0 |
1.22 |
4.31 |
0.53 |
1.06 |
Variatia stocurilor |
0 |
0.91 |
1.04 |
-0.13 |
-1.5 |
Alte venituri din exploatare |
3.08 |
0.77 |
1 |
0.13 |
0.25 |
Cheltuieli de exploatare |
40 |
56.81 |
72.74 |
12.28 |
26.48 |
Costul marfurilor vandute |
28.33 |
0.14 |
0.14 |
0 |
0 |
Cheltuieli cu materiile prime si consumabilele |
0 |
23.13 |
29.07 |
5.14 |
11.23 |
Amortizare si depreciere |
0 |
4.54 |
5.92 |
1.32 |
2.75 |
Cheltuieli cu personalul |
6.29 |
11.68 |
14.96 |
2.82 |
6.42 |
Alte cheltuieli de exploatare |
5.38 |
17.32 |
22.65 |
3.01 |
6.08 |
Rezultat financiar |
-0.65 |
-0.95 |
-1.25 |
-0.34 |
-0.67 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
0 |
0.92 |
1.21 |
0.32 |
0.65 |
Alte venituri si cheltuieli financiare - net |
-0.65 |
-0.03 |
-0.04 |
-0.02 |
-0.03 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
0.2 |
0.67 |
0.78 |
0.09 |
0.31 |
Total Venituri |
40.85 |
58.51 |
74.86 |
12.71 |
27.47 |
Total Cheltuieli |
40.66 |
57.84 |
74.09 |
12.62 |
27.16 |
Impozit pe profit |
0.12 |
0.16 |
0.22 |
0.04 |
0.08 |
Alte impozite |
0 |
0 |
0 |
0 |
0 |
Rezultatul net |
0.08 |
0.51 |
0.56 |
0.05 |
0.23 |