| Active imobilizate |
57.03 |
57.97 |
59 |
56.89 |
57.07 |
| Imobilizari necorporale |
0.71 |
1.17 |
1.26 |
0.89 |
0.89 |
| Imobilizari corporale |
55.21 |
55.69 |
56.62 |
55.23 |
55.41 |
| Imobilizari financiare |
1.11 |
1.11 |
1.12 |
0.77 |
0.77 |
| Active circulante |
32.39 |
33 |
39.05 |
25.24 |
37.06 |
| Stocuri |
15.74 |
14.5 |
16.87 |
11.85 |
18.78 |
| Creante |
13.3 |
14.48 |
19.76 |
11.85 |
15.79 |
| Cheltuieli inregistrate in avans |
0.15 |
0.23 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
3.19 |
3.79 |
2.33 |
1.43 |
2.12 |
| Alte active circulante |
0 |
0 |
0.09 |
0.12 |
0.37 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
89.42 |
90.97 |
98.05 |
82.13 |
94.14 |
| Datorii |
44.42 |
46.11 |
51.62 |
38.22 |
46.9 |
| Datorii pe termen scurt |
30.67 |
33.61 |
40.77 |
29.52 |
38.47 |
| Datorii comerciale |
4.31 |
3.91 |
6.05 |
4.02 |
6.71 |
| Datorii financiare |
24.53 |
28.27 |
33.27 |
24.02 |
29.7 |
| Alte datorii pe termen scurt |
1.31 |
0.91 |
0.94 |
0.97 |
1.54 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
| Datorii pe termen lung |
13.75 |
12.5 |
10.85 |
8.69 |
8.43 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
9.17 |
8.89 |
7.37 |
4.97 |
4.44 |
| Alte datorii pe termen lung |
1.79 |
0.95 |
0.95 |
1.33 |
1.74 |
| Provizioane (termen lung) |
0 |
0 |
2.52 |
0 |
0 |
| Venituri in avans (termen lung) |
2.78 |
2.65 |
0 |
2.39 |
2.26 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
45 |
44.86 |
46.43 |
43.91 |
47.23 |
| Capital social |
1.35 |
1.35 |
1.35 |
1.35 |
1.35 |
| Prime de capital |
0.06 |
0.06 |
0 |
0.06 |
0.06 |
| Rezerve din reevaluare |
7.61 |
7.51 |
7.47 |
8.56 |
8.5 |
| Rezultatul reportat |
34.65 |
34.65 |
36.27 |
32.82 |
36.05 |
| Alte rezerve |
0.28 |
0.28 |
0.28 |
0.27 |
0.28 |
| Alte elemente de capital |
1.04 |
1 |
1.06 |
0.84 |
0.98 |
| Total Pasiv |
89.42 |
90.97 |
98.05 |
82.13 |
94.14 |
| Nr. mediu angajati (numai angajati permanenti) |
|
112 |
|
140 |
|
| Rezultat din exploatare |
0.46 |
1.4 |
3.68 |
3.73 |
1.27 |
| Venituri din exploatare |
13.42 |
27.46 |
47.15 |
57.09 |
15.23 |
| Cifra de afaceri |
13.32 |
27.34 |
46.7 |
57.81 |
15.51 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-0.05 |
-0.74 |
-0.79 |
-1.22 |
-0.45 |
| Alte venituri din exploatare |
0.14 |
0.86 |
1.23 |
0.5 |
0.17 |
| Cheltuieli de exploatare |
12.96 |
26.07 |
43.47 |
53.36 |
13.97 |
| Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
6.91 |
13.88 |
24.45 |
30.57 |
7.6 |
| Amortizare si depreciere |
1.72 |
3.46 |
5.29 |
6.47 |
1.86 |
| Cheltuieli cu personalul |
2.09 |
4.17 |
6.3 |
7.82 |
2 |
| Alte cheltuieli de exploatare |
2.23 |
4.56 |
7.43 |
8.51 |
2.5 |
| Rezultat financiar |
-0.26 |
-1.28 |
-1.84 |
-2.43 |
-0.39 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.26 |
-1.28 |
-1.84 |
-2.43 |
-0.39 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
0.2 |
0.12 |
1.84 |
1.3 |
0.88 |
| Total Venituri |
13.42 |
27.46 |
47.87 |
57.63 |
15.43 |
| Total Cheltuieli |
13.21 |
27.34 |
46.03 |
56.33 |
14.55 |
| Impozit pe profit |
0.04 |
0.1 |
0.25 |
0.45 |
0.15 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
0.17 |
0.03 |
1.6 |
0.84 |
0.72 |