| Active imobilizate |
56.65 |
57.58 |
58.61 |
56.5 |
56.69 |
| Imobilizari necorporale |
0.71 |
1.16 |
1.25 |
0.88 |
0.88 |
| Imobilizari corporale |
54.84 |
55.32 |
56.24 |
54.86 |
55.04 |
| Imobilizari financiare |
1.1 |
1.1 |
1.11 |
0.77 |
0.77 |
| Active circulante |
32.17 |
32.78 |
38.79 |
25.07 |
36.81 |
| Stocuri |
15.63 |
14.4 |
16.76 |
11.77 |
18.65 |
| Creante |
13.22 |
14.39 |
19.63 |
11.77 |
15.69 |
| Cheltuieli inregistrate in avans |
0.15 |
0.23 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
3.17 |
3.76 |
2.31 |
1.42 |
2.1 |
| Alte active circulante |
0 |
0 |
0.09 |
0.12 |
0.37 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
88.82 |
90.36 |
97.39 |
81.58 |
93.5 |
| Datorii |
44.12 |
45.8 |
51.28 |
37.96 |
46.59 |
| Datorii pe termen scurt |
30.46 |
33.39 |
40.5 |
29.33 |
38.21 |
| Datorii comerciale |
4.29 |
3.89 |
6.01 |
4 |
6.66 |
| Datorii financiare |
24.36 |
28.08 |
33.04 |
23.86 |
29.5 |
| Alte datorii pe termen scurt |
1.3 |
0.91 |
0.94 |
0.96 |
1.53 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0.52 |
0.52 |
0.52 |
0.52 |
0.52 |
| Datorii pe termen lung |
13.66 |
12.42 |
10.77 |
8.63 |
8.38 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
9.11 |
8.83 |
7.32 |
4.93 |
4.41 |
| Alte datorii pe termen lung |
1.78 |
0.95 |
0.95 |
1.32 |
1.73 |
| Provizioane (termen lung) |
0 |
0 |
2.5 |
0 |
0 |
| Venituri in avans (termen lung) |
2.76 |
2.63 |
0 |
2.38 |
2.25 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
44.7 |
44.56 |
46.12 |
43.62 |
46.92 |
| Capital social |
1.34 |
1.34 |
1.34 |
1.34 |
1.34 |
| Prime de capital |
0.06 |
0.06 |
0 |
0.06 |
0.06 |
| Rezerve din reevaluare |
7.56 |
7.46 |
7.41 |
8.51 |
8.44 |
| Rezultatul reportat |
34.42 |
34.42 |
36.03 |
32.6 |
35.81 |
| Alte rezerve |
0.28 |
0.28 |
0.28 |
0.27 |
0.28 |
| Alte elemente de capital |
1.03 |
0.99 |
1.05 |
0.84 |
0.98 |
| Total Pasiv |
88.82 |
90.36 |
97.39 |
81.58 |
93.5 |
| Nr. mediu angajati (numai angajati permanenti) |
|
112 |
|
140 |
|
| Rezultat din exploatare |
0.46 |
1.39 |
3.66 |
3.7 |
1.26 |
| Venituri din exploatare |
13.33 |
27.28 |
46.83 |
56.71 |
15.13 |
| Cifra de afaceri |
13.23 |
27.16 |
46.39 |
57.42 |
15.4 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-0.05 |
-0.73 |
-0.78 |
-1.21 |
-0.44 |
| Alte venituri din exploatare |
0.14 |
0.85 |
1.23 |
0.49 |
0.17 |
| Cheltuieli de exploatare |
12.87 |
25.89 |
43.18 |
53.01 |
13.87 |
| Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
6.86 |
13.79 |
24.29 |
30.36 |
7.55 |
| Amortizare si depreciere |
1.71 |
3.43 |
5.26 |
6.42 |
1.85 |
| Cheltuieli cu personalul |
2.08 |
4.14 |
6.25 |
7.77 |
1.98 |
| Alte cheltuieli de exploatare |
2.21 |
4.53 |
7.38 |
8.45 |
2.49 |
| Rezultat financiar |
-0.26 |
-1.27 |
-1.83 |
-2.41 |
-0.39 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.26 |
-1.27 |
-1.83 |
-2.41 |
-0.39 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
0.2 |
0.12 |
1.83 |
1.29 |
0.87 |
| Total Venituri |
13.33 |
27.28 |
47.55 |
57.24 |
15.32 |
| Total Cheltuieli |
13.13 |
27.16 |
45.72 |
55.96 |
14.45 |
| Impozit pe profit |
0.04 |
0.09 |
0.25 |
0.45 |
0.15 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
0.17 |
0.03 |
1.59 |
0.84 |
0.72 |