| Active imobilizate |
56.45 |
57.45 |
55.39 |
55.57 |
54.52 |
| Imobilizari necorporale |
1.14 |
1.23 |
0.86 |
0.86 |
0.82 |
| Imobilizari corporale |
54.23 |
55.13 |
53.77 |
53.95 |
52.93 |
| Imobilizari financiare |
1.08 |
1.09 |
0.75 |
0.75 |
0.77 |
| Active circulante |
32.13 |
38.02 |
24.58 |
36.09 |
47.3 |
| Stocuri |
14.12 |
16.43 |
11.53 |
18.29 |
27.22 |
| Creante |
14.1 |
19.24 |
11.54 |
15.38 |
17.93 |
| Cheltuieli inregistrate in avans |
0.22 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
3.69 |
2.26 |
1.39 |
2.06 |
1.6 |
| Alte active circulante |
0 |
0.09 |
0.12 |
0.36 |
0.55 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
88.58 |
95.47 |
79.97 |
91.66 |
101.82 |
| Datorii |
44.9 |
50.26 |
37.21 |
45.67 |
54.5 |
| Datorii pe termen scurt |
32.73 |
39.7 |
28.75 |
37.46 |
47.31 |
| Datorii comerciale |
3.81 |
5.89 |
3.92 |
6.53 |
20.37 |
| Datorii financiare |
27.53 |
32.39 |
23.38 |
28.92 |
25.31 |
| Alte datorii pe termen scurt |
0.89 |
0.92 |
0.94 |
1.5 |
1.13 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0.51 |
0.51 |
0.51 |
0.51 |
0.51 |
| Datorii pe termen lung |
12.17 |
10.56 |
8.46 |
8.21 |
7.19 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
8.66 |
7.18 |
4.84 |
4.32 |
3.87 |
| Alte datorii pe termen lung |
0.93 |
0.93 |
1.3 |
1.69 |
1.24 |
| Provizioane (termen lung) |
0 |
2.45 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
2.58 |
0 |
2.33 |
2.2 |
2.08 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
43.68 |
45.21 |
42.76 |
45.99 |
47.32 |
| Capital social |
1.32 |
1.32 |
1.32 |
1.32 |
1.32 |
| Prime de capital |
0.06 |
0 |
0.06 |
0.06 |
0.06 |
| Rezerve din reevaluare |
7.32 |
7.27 |
8.34 |
8.28 |
8.22 |
| Rezultatul reportat |
33.74 |
35.32 |
31.96 |
35.1 |
36.45 |
| Alte rezerve |
0.28 |
0.28 |
0.26 |
0.28 |
0.28 |
| Alte elemente de capital |
0.97 |
1.03 |
0.82 |
0.96 |
1 |
| Total Pasiv |
88.58 |
95.47 |
79.97 |
91.66 |
101.82 |
| Nr. mediu angajati (numai angajati permanenti) |
112 |
|
140 |
|
|
| Rezultat din exploatare |
1.36 |
3.58 |
3.63 |
1.24 |
3.4 |
| Venituri din exploatare |
26.74 |
45.91 |
55.59 |
14.83 |
34.32 |
| Cifra de afaceri |
26.62 |
45.47 |
56.29 |
15.1 |
34.19 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-0.72 |
-0.77 |
-1.19 |
-0.43 |
-0.22 |
| Alte venituri din exploatare |
0.83 |
1.2 |
0.48 |
0.17 |
0.35 |
| Cheltuieli de exploatare |
25.38 |
42.33 |
51.96 |
13.6 |
30.92 |
| Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
13.51 |
23.81 |
29.76 |
7.4 |
17.59 |
| Amortizare si depreciere |
3.37 |
5.15 |
6.3 |
1.81 |
3.66 |
| Cheltuieli cu personalul |
4.06 |
6.13 |
7.61 |
1.94 |
4.02 |
| Alte cheltuieli de exploatare |
4.44 |
7.23 |
8.29 |
2.44 |
5.66 |
| Rezultat financiar |
-1.24 |
-1.79 |
-2.36 |
-0.38 |
-1.39 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-1.24 |
-1.79 |
-2.36 |
-0.38 |
-1.39 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
0.12 |
1.8 |
1.26 |
0.86 |
2.01 |
| Total Venituri |
26.74 |
46.62 |
56.11 |
15.02 |
34.97 |
| Total Cheltuieli |
26.62 |
44.82 |
54.85 |
14.17 |
32.96 |
| Impozit pe profit |
0.09 |
0.24 |
0.44 |
0.15 |
0.37 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
0.02 |
1.55 |
0.82 |
0.71 |
1.64 |