| Active imobilizate |
332.82 |
330.86 |
326.78 |
324.85 |
323 |
| Imobilizari necorporale |
0 |
0 |
0 |
0 |
0 |
| Imobilizari corporale |
275.42 |
207.02 |
269.39 |
194.54 |
265.58 |
| Imobilizari financiare |
57.4 |
123.84 |
57.39 |
130.3 |
57.42 |
| Active circulante |
589.69 |
581.05 |
558.71 |
613.05 |
614.29 |
| Stocuri |
180.87 |
226.62 |
197.07 |
0 |
224.49 |
| Creante |
244.06 |
288.34 |
292.86 |
205.91 |
207.88 |
| Cheltuieli inregistrate in avans |
42.91 |
42.53 |
42.13 |
43.21 |
42.9 |
| Investitii financiare pe termen scurt |
0 |
0 |
0.72 |
0 |
0 |
| Casa si conturi la banci |
22.13 |
23.56 |
25.93 |
26.23 |
24.27 |
| Alte active circulante |
99.72 |
0 |
0 |
337.7 |
114.75 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
922.51 |
911.91 |
885.49 |
937.89 |
937.29 |
| Datorii |
799.93 |
788.62 |
760.91 |
811.95 |
810.84 |
| Datorii pe termen scurt |
754.18 |
742.87 |
59.79 |
766.2 |
765.09 |
| Datorii comerciale |
308.45 |
300.26 |
0 |
313.58 |
321.33 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
445.72 |
442.61 |
59.79 |
452.62 |
443.75 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
45.75 |
45.75 |
701.12 |
45.75 |
45.75 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
0 |
0 |
655.37 |
0 |
0 |
| Provizioane (termen lung) |
45.75 |
45.75 |
45.75 |
45.75 |
45.75 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
122.58 |
123.29 |
124.58 |
125.94 |
126.45 |
| Capital social |
40.65 |
40.65 |
40.65 |
40.65 |
40.65 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
81.37 |
81.37 |
81.37 |
0 |
81.37 |
| Rezultatul reportat |
-8.42 |
-7.72 |
-6.43 |
-5.07 |
-4.56 |
| Alte rezerve |
8.99 |
8.99 |
8.99 |
90.36 |
8.99 |
| Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
| Total Pasiv |
922.51 |
911.91 |
885.49 |
937.89 |
937.29 |
| Nr. mediu angajati (numai angajati permanenti) |
92 |
|
93 |
|
|
| Rezultat din exploatare |
1.51 |
2.37 |
3.88 |
0.74 |
1.39 |
| Venituri din exploatare |
83.19 |
125.66 |
168.86 |
46.9 |
104.59 |
| Cifra de afaceri |
66.53 |
101.51 |
132.86 |
32.52 |
68.7 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
30.99 |
0 |
0 |
| Alte venituri din exploatare |
16.66 |
24.14 |
5.01 |
14.38 |
35.89 |
| Cheltuieli de exploatare |
81.68 |
123.28 |
164.98 |
46.16 |
103.2 |
| Costul marfurilor vandute |
8.39 |
9.28 |
15.17 |
0.73 |
18.97 |
| Cheltuieli cu materiile prime si consumabilele |
16.43 |
28.8 |
39.85 |
10 |
22.27 |
| Amortizare si depreciere |
4.3 |
6.98 |
8.56 |
1.96 |
3.91 |
| Cheltuieli cu personalul |
30.73 |
46.98 |
61.47 |
12.72 |
26.53 |
| Alte cheltuieli de exploatare |
21.83 |
31.25 |
39.93 |
20.75 |
31.52 |
| Rezultat financiar |
-0.17 |
-0.2 |
-0.2 |
-0 |
0.01 |
| Venituri din dobanzi |
0 |
0 |
0.02 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0.13 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.17 |
-0.2 |
-0.09 |
-0 |
0.01 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
1.34 |
2.17 |
3.68 |
0.74 |
1.4 |
| Total Venituri |
83.21 |
125.68 |
168.89 |
46.91 |
104.61 |
| Total Cheltuieli |
81.87 |
123.51 |
165.21 |
46.17 |
103.21 |
| Impozit pe profit |
0.26 |
0.4 |
0.62 |
0.13 |
0.27 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
1.08 |
1.77 |
3.06 |
0.61 |
1.13 |