| Active imobilizate |
165.85 |
164.84 |
162.59 |
161.04 |
159.38 |
| Imobilizari necorporale |
0.12 |
0.12 |
0.14 |
0.12 |
0.11 |
| Imobilizari corporale |
165.71 |
164.7 |
162.43 |
160.9 |
159.26 |
| Imobilizari financiare |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Active circulante |
108.63 |
108.03 |
110.66 |
92.25 |
91.35 |
| Stocuri |
68.89 |
69.8 |
78.18 |
67.62 |
62.39 |
| Creante |
37.41 |
36.19 |
30.48 |
20.91 |
26.35 |
| Cheltuieli inregistrate in avans |
0.68 |
0.68 |
0.6 |
0.93 |
1.21 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
1.65 |
1.36 |
1.4 |
2.8 |
1.4 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
274.48 |
272.87 |
273.25 |
253.3 |
250.73 |
| Datorii |
225.08 |
223.15 |
218.03 |
197.55 |
194.9 |
| Datorii pe termen scurt |
134.13 |
129.58 |
157.23 |
139.72 |
118.8 |
| Datorii comerciale |
57.77 |
54.03 |
0 |
35.24 |
37.91 |
| Datorii financiare |
68.64 |
68.04 |
0 |
99.87 |
76.16 |
| Alte datorii pe termen scurt |
7.72 |
7.51 |
157.23 |
4.61 |
4.74 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
90.96 |
93.57 |
60.8 |
57.82 |
76.09 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
82.72 |
85.65 |
0 |
50.86 |
69.45 |
| Alte datorii pe termen lung |
0 |
0 |
53.52 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
8.23 |
7.92 |
7.28 |
6.96 |
6.65 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
49.4 |
49.72 |
55.22 |
55.75 |
55.84 |
| Capital social |
1.69 |
1.69 |
1.69 |
1.69 |
1.69 |
| Prime de capital |
31.58 |
31.58 |
31.58 |
31.58 |
31.58 |
| Rezerve din reevaluare |
23.84 |
23.84 |
23.84 |
0 |
0 |
| Rezultatul reportat |
-1.57 |
-1.57 |
-7.39 |
-7.39 |
-7.39 |
| Alte rezerve |
0 |
0 |
0 |
23.84 |
23.84 |
| Alte elemente de capital |
-6.15 |
-5.82 |
5.49 |
6.02 |
6.11 |
| Total Pasiv |
274.48 |
272.87 |
273.25 |
253.3 |
250.73 |
| Nr. mediu angajati (numai angajati permanenti) |
|
218 |
|
|
227 |
| Rezultat din exploatare |
1.5 |
0.59 |
11.49 |
16.57 |
18.22 |
| Venituri din exploatare |
142.2 |
194.02 |
107.36 |
161.95 |
213.36 |
| Cifra de afaceri |
108.74 |
145.57 |
82.62 |
139.13 |
177.86 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
16.56 |
28.8 |
21.33 |
17.39 |
21 |
| Alte venituri din exploatare |
16.9 |
19.66 |
3.41 |
5.42 |
14.5 |
| Cheltuieli de exploatare |
140.69 |
193.44 |
95.86 |
145.37 |
195.14 |
| Costul marfurilor vandute |
0 |
5.21 |
1.51 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
73.17 |
96.87 |
46.27 |
67.93 |
92.38 |
| Amortizare si depreciere |
10.16 |
18.7 |
7.6 |
11.42 |
15.89 |
| Cheltuieli cu personalul |
19.32 |
26.34 |
16.61 |
25.39 |
34.17 |
| Alte cheltuieli de exploatare |
38.05 |
46.32 |
23.87 |
40.64 |
52.7 |
| Rezultat financiar |
-7.65 |
-6.4 |
-5.75 |
-10.27 |
-11.66 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
7.85 |
8.63 |
3.38 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
0.2 |
2.23 |
-2.38 |
-10.27 |
-11.66 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-6.15 |
-5.82 |
5.74 |
6.3 |
6.56 |
| Total Venituri |
142.2 |
196.68 |
107.46 |
162.28 |
213.71 |
| Total Cheltuieli |
148.34 |
202.5 |
101.72 |
155.97 |
207.15 |
| Impozit pe profit |
0 |
0 |
0.24 |
0.28 |
0.45 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-6.15 |
-5.82 |
5.49 |
6.02 |
6.11 |