| Active imobilizate |
163.09 |
162.09 |
159.88 |
158.36 |
156.73 |
| Imobilizari necorporale |
0.12 |
0.12 |
0.14 |
0.12 |
0.11 |
| Imobilizari corporale |
162.95 |
161.95 |
159.73 |
158.22 |
156.6 |
| Imobilizari financiare |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Active circulante |
106.82 |
106.23 |
108.82 |
90.72 |
89.83 |
| Stocuri |
67.74 |
68.64 |
76.87 |
66.49 |
61.35 |
| Creante |
36.79 |
35.59 |
29.97 |
20.56 |
25.92 |
| Cheltuieli inregistrate in avans |
0.67 |
0.67 |
0.59 |
0.91 |
1.19 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
1.62 |
1.34 |
1.37 |
2.75 |
1.38 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
269.9 |
268.33 |
268.7 |
249.07 |
246.55 |
| Datorii |
221.33 |
219.43 |
214.4 |
194.26 |
191.65 |
| Datorii pe termen scurt |
131.89 |
127.42 |
154.61 |
137.4 |
116.82 |
| Datorii comerciale |
56.81 |
53.13 |
0 |
34.65 |
37.27 |
| Datorii financiare |
67.49 |
66.91 |
0 |
98.21 |
74.89 |
| Alte datorii pe termen scurt |
7.59 |
7.38 |
154.61 |
4.54 |
4.66 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
89.44 |
92.01 |
59.79 |
56.86 |
74.83 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
81.34 |
84.22 |
0 |
50.01 |
68.29 |
| Alte datorii pe termen lung |
0 |
0 |
52.63 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
8.1 |
7.78 |
7.16 |
6.85 |
6.54 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
48.57 |
48.9 |
54.3 |
54.82 |
54.9 |
| Capital social |
1.67 |
1.67 |
1.67 |
1.67 |
1.67 |
| Prime de capital |
31.06 |
31.06 |
31.06 |
31.06 |
31.06 |
| Rezerve din reevaluare |
23.44 |
23.44 |
23.44 |
0 |
0 |
| Rezultatul reportat |
-1.54 |
-1.54 |
-7.27 |
-7.27 |
-7.27 |
| Alte rezerve |
0 |
0 |
0 |
23.44 |
23.44 |
| Alte elemente de capital |
-6.04 |
-5.72 |
5.4 |
5.92 |
6.01 |
| Total Pasiv |
269.9 |
268.33 |
268.7 |
249.07 |
246.55 |
| Nr. mediu angajati (numai angajati permanenti) |
|
218 |
|
|
|
| Rezultat din exploatare |
1.48 |
0.58 |
11.3 |
16.3 |
17.92 |
| Venituri din exploatare |
139.83 |
190.79 |
105.57 |
159.25 |
209.8 |
| Cifra de afaceri |
106.93 |
143.14 |
81.24 |
136.82 |
174.89 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
16.28 |
28.32 |
20.98 |
17.1 |
20.65 |
| Alte venituri din exploatare |
16.62 |
19.33 |
3.35 |
5.33 |
14.26 |
| Cheltuieli de exploatare |
138.35 |
190.21 |
94.27 |
142.95 |
191.88 |
| Costul marfurilor vandute |
0 |
5.12 |
1.48 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
71.95 |
95.25 |
45.5 |
66.79 |
90.84 |
| Amortizare si depreciere |
9.99 |
18.39 |
7.47 |
11.23 |
15.63 |
| Cheltuieli cu personalul |
19 |
25.9 |
16.33 |
24.97 |
33.6 |
| Alte cheltuieli de exploatare |
37.41 |
45.55 |
23.48 |
39.96 |
51.82 |
| Rezultat financiar |
-7.52 |
-6.3 |
-5.66 |
-10.1 |
-11.46 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
7.72 |
8.49 |
3.32 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
0.19 |
2.19 |
-2.34 |
-10.1 |
-11.46 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-6.04 |
-5.72 |
5.64 |
6.2 |
6.45 |
| Total Venituri |
139.83 |
193.4 |
105.66 |
159.57 |
210.15 |
| Total Cheltuieli |
145.87 |
199.12 |
100.02 |
153.37 |
203.69 |
| Impozit pe profit |
0 |
0 |
0.24 |
0.28 |
0.45 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-6.04 |
-5.72 |
5.4 |
5.92 |
6.01 |