| Active imobilizate |
160.41 |
159.43 |
157.26 |
155.76 |
154.16 |
| Imobilizari necorporale |
0.12 |
0.12 |
0.13 |
0.12 |
0.11 |
| Imobilizari corporale |
160.28 |
159.3 |
157.11 |
155.62 |
154.04 |
| Imobilizari financiare |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Active circulante |
105.07 |
104.49 |
107.03 |
89.23 |
88.35 |
| Stocuri |
66.63 |
67.51 |
75.61 |
65.4 |
60.34 |
| Creante |
36.19 |
35.01 |
29.48 |
20.23 |
25.49 |
| Cheltuieli inregistrate in avans |
0.66 |
0.66 |
0.58 |
0.9 |
1.17 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
1.59 |
1.32 |
1.35 |
2.7 |
1.35 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
265.48 |
263.93 |
264.29 |
244.99 |
242.51 |
| Datorii |
217.7 |
215.83 |
210.88 |
191.07 |
188.51 |
| Datorii pe termen scurt |
129.73 |
125.33 |
152.08 |
135.14 |
114.91 |
| Datorii comerciale |
55.88 |
52.26 |
0 |
34.08 |
36.66 |
| Datorii financiare |
66.39 |
65.81 |
0 |
96.6 |
73.66 |
| Alte datorii pe termen scurt |
7.47 |
7.26 |
152.08 |
4.46 |
4.58 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
87.97 |
90.5 |
58.81 |
55.93 |
73.6 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
80.01 |
82.84 |
0 |
49.19 |
67.17 |
| Alte datorii pe termen lung |
0 |
0 |
51.76 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
7.96 |
7.66 |
7.04 |
6.74 |
6.43 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
47.78 |
48.09 |
53.41 |
53.92 |
54 |
| Capital social |
1.64 |
1.64 |
1.64 |
1.64 |
1.64 |
| Prime de capital |
30.55 |
30.55 |
30.55 |
30.55 |
30.55 |
| Rezerve din reevaluare |
23.05 |
23.05 |
23.05 |
0 |
0 |
| Rezultatul reportat |
-1.52 |
-1.52 |
-7.15 |
-7.15 |
-7.15 |
| Alte rezerve |
0 |
0 |
0 |
23.05 |
23.05 |
| Alte elemente de capital |
-5.95 |
-5.63 |
5.31 |
5.83 |
5.91 |
| Total Pasiv |
265.48 |
263.93 |
264.29 |
244.99 |
242.51 |
| Nr. mediu angajati (numai angajati permanenti) |
|
218 |
|
|
|
| Rezultat din exploatare |
1.46 |
0.57 |
11.12 |
16.03 |
17.62 |
| Venituri din exploatare |
137.53 |
187.66 |
103.84 |
156.64 |
206.36 |
| Cifra de afaceri |
105.17 |
140.8 |
79.91 |
134.57 |
172.03 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
16.01 |
27.85 |
20.63 |
16.82 |
20.31 |
| Alte venituri din exploatare |
16.35 |
19.01 |
3.3 |
5.25 |
14.03 |
| Cheltuieli de exploatare |
136.08 |
187.09 |
92.72 |
140.61 |
188.74 |
| Costul marfurilor vandute |
0 |
5.04 |
1.46 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
70.77 |
93.69 |
44.75 |
65.7 |
89.35 |
| Amortizare si depreciere |
9.82 |
18.08 |
7.35 |
11.04 |
15.37 |
| Cheltuieli cu personalul |
18.68 |
25.48 |
16.07 |
24.56 |
33.05 |
| Alte cheltuieli de exploatare |
36.8 |
44.8 |
23.09 |
39.31 |
50.97 |
| Rezultat financiar |
-7.4 |
-6.19 |
-5.57 |
-9.93 |
-11.28 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
7.59 |
8.35 |
3.26 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
0.19 |
2.16 |
-2.3 |
-9.93 |
-11.28 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-5.95 |
-5.63 |
5.55 |
6.1 |
6.35 |
| Total Venituri |
137.53 |
190.23 |
103.93 |
156.96 |
206.7 |
| Total Cheltuieli |
143.48 |
195.86 |
98.38 |
150.86 |
200.35 |
| Impozit pe profit |
0 |
0 |
0.24 |
0.27 |
0.44 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-5.95 |
-5.63 |
5.31 |
5.83 |
5.91 |