Active imobilizate |
148.61 |
150.9 |
152.76 |
153.04 |
152.45 |
Imobilizari necorporale |
0.09 |
39.66 |
0.04 |
0.04 |
0.04 |
Imobilizari corporale |
148.5 |
111.24 |
152.71 |
152.98 |
152.39 |
Imobilizari financiare |
0.02 |
0 |
0.02 |
0.02 |
0.02 |
Active circulante |
107.45 |
96.79 |
114.28 |
109.28 |
114.65 |
Stocuri |
76.02 |
78.87 |
85.9 |
82.79 |
81.87 |
Creante |
26.64 |
14.86 |
24.94 |
23.15 |
31.11 |
Cheltuieli inregistrate in avans |
0.8 |
0.86 |
0.42 |
0.37 |
0.38 |
Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
Casa si conturi la banci |
3.99 |
2.2 |
3.02 |
2.97 |
1.28 |
Alte active circulante |
0 |
0 |
0 |
0 |
0 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
256.06 |
247.69 |
267.04 |
262.32 |
267.09 |
Datorii |
196.71 |
189.9 |
209.89 |
206.94 |
213.02 |
Datorii pe termen scurt |
115.78 |
117.93 |
130.69 |
88.23 |
81.49 |
Datorii comerciale |
43.54 |
45.07 |
58.22 |
59.96 |
56.36 |
Datorii financiare |
69.08 |
68.19 |
70.22 |
25.21 |
20.57 |
Alte datorii pe termen scurt |
3.15 |
4.66 |
2.25 |
3.07 |
4.55 |
Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen scurt) |
0 |
0.01 |
0 |
0 |
0 |
Datorii pe termen lung |
80.93 |
71.97 |
79.2 |
118.71 |
131.53 |
Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
Datorii financiare |
68.46 |
57.04 |
69.65 |
109.47 |
122.58 |
Alte datorii pe termen lung |
0 |
4.76 |
0 |
0 |
0 |
Provizioane (termen lung) |
1.8 |
10.17 |
0 |
0 |
0 |
Venituri in avans (termen lung) |
10.67 |
0 |
9.55 |
9.24 |
8.95 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
59.36 |
57.78 |
57.15 |
55.39 |
54.08 |
Capital social |
1.65 |
1.65 |
1.65 |
1.65 |
1.65 |
Prime de capital |
30.75 |
30.75 |
30.75 |
30.75 |
30.75 |
Rezerve din reevaluare |
23.21 |
23.21 |
23.21 |
23.21 |
23.21 |
Rezultatul reportat |
5.27 |
5.19 |
2.18 |
2.18 |
2.08 |
Alte rezerve |
0 |
0 |
0 |
0 |
0 |
Alte elemente de capital |
-1.52 |
-3.01 |
-0.63 |
-2.4 |
-3.61 |
Total Pasiv |
256.06 |
247.69 |
267.04 |
262.32 |
267.09 |
Nr. mediu angajati (numai angajati permanenti) |
|
204 |
219 |
|
229 |
Rezultat din exploatare |
4.6 |
5.43 |
4.44 |
6.86 |
6.86 |
Venituri din exploatare |
129.4 |
177.99 |
94.94 |
141.49 |
188.73 |
Cifra de afaceri |
87.15 |
115.76 |
57.63 |
94.96 |
127.1 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
32.89 |
49.58 |
26.92 |
32.47 |
42.1 |
Alte venituri din exploatare |
9.36 |
12.66 |
10.39 |
14.07 |
19.53 |
Cheltuieli de exploatare |
124.8 |
172.56 |
90.5 |
134.64 |
181.87 |
Costul marfurilor vandute |
0 |
4.35 |
1.71 |
0 |
4.31 |
Cheltuieli cu materiile prime si consumabilele |
73.57 |
99.07 |
54.78 |
78.87 |
101.57 |
Amortizare si depreciere |
11.45 |
16.07 |
7.65 |
11.23 |
17.3 |
Cheltuieli cu personalul |
14.81 |
19.6 |
10.02 |
15.17 |
20.74 |
Alte cheltuieli de exploatare |
24.97 |
33.48 |
16.34 |
29.37 |
37.95 |
Rezultat financiar |
-6.13 |
-8.44 |
-5.07 |
-9.26 |
-10.47 |
Venituri din dobanzi |
0 |
0 |
0.47 |
0 |
0.96 |
Cheltuieli cu dobanzile |
8.48 |
6.96 |
4.98 |
9.97 |
11.44 |
Alte venituri si cheltuieli financiare - net |
2.35 |
-1.47 |
-0.56 |
0.71 |
0 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
-1.52 |
-3.01 |
-0.63 |
-2.4 |
-3.61 |
Total Venituri |
129.4 |
177.99 |
95.41 |
141.49 |
189.69 |
Total Cheltuieli |
130.92 |
181 |
96.04 |
143.89 |
193.31 |
Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
Alte impozite |
0 |
0 |
0 |
0 |
0 |
Rezultatul net |
-1.52 |
-3.01 |
-0.63 |
-2.4 |
-3.61 |