| Active imobilizate |
129.67 |
127.9 |
126.69 |
125.38 |
127.22 |
| Imobilizari necorporale |
0.1 |
0.11 |
0.1 |
0.09 |
0.09 |
| Imobilizari corporale |
129.56 |
127.78 |
126.57 |
125.28 |
127.12 |
| Imobilizari financiare |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Active circulante |
84.99 |
87.05 |
72.57 |
71.86 |
74.7 |
| Stocuri |
54.91 |
61.5 |
53.19 |
49.08 |
60.48 |
| Creante |
28.47 |
23.98 |
16.45 |
20.73 |
10.92 |
| Cheltuieli inregistrate in avans |
0.53 |
0.48 |
0.73 |
0.95 |
1.23 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
1.07 |
1.1 |
2.2 |
1.1 |
2.07 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
214.66 |
214.96 |
199.26 |
197.24 |
201.92 |
| Datorii |
175.54 |
171.52 |
155.4 |
153.32 |
156.51 |
| Datorii pe termen scurt |
101.94 |
123.69 |
109.92 |
93.46 |
85.05 |
| Datorii comerciale |
42.51 |
0 |
27.72 |
29.82 |
29.69 |
| Datorii financiare |
53.52 |
0 |
78.57 |
59.91 |
52.14 |
| Alte datorii pe termen scurt |
5.91 |
123.69 |
3.63 |
3.73 |
3.21 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
73.6 |
47.83 |
45.49 |
59.86 |
71.46 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
67.38 |
0 |
40.01 |
54.63 |
66.36 |
| Alte datorii pe termen lung |
0 |
42.1 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
6.23 |
5.73 |
5.48 |
5.23 |
5.1 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
39.12 |
43.44 |
43.85 |
43.92 |
45.41 |
| Capital social |
1.33 |
1.33 |
1.33 |
1.33 |
1.33 |
| Prime de capital |
24.84 |
24.84 |
24.84 |
24.84 |
24.84 |
| Rezerve din reevaluare |
18.75 |
18.75 |
0 |
0 |
0 |
| Rezultatul reportat |
-1.24 |
-5.81 |
-5.81 |
-5.81 |
-1.16 |
| Alte rezerve |
0 |
0 |
18.75 |
18.75 |
18.9 |
| Alte elemente de capital |
-4.58 |
4.32 |
4.74 |
4.81 |
1.48 |
| Total Pasiv |
214.66 |
214.96 |
199.26 |
197.24 |
201.92 |
| Nr. mediu angajati (numai angajati permanenti) |
218 |
|
|
227 |
|
| Rezultat din exploatare |
0.46 |
9.04 |
13.04 |
14.33 |
6.93 |
| Venituri din exploatare |
152.63 |
84.45 |
127.4 |
167.84 |
84.65 |
| Cifra de afaceri |
114.51 |
64.99 |
109.45 |
139.91 |
61.83 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
22.65 |
16.78 |
13.68 |
16.52 |
17.35 |
| Alte venituri din exploatare |
15.46 |
2.68 |
4.27 |
11.41 |
5.47 |
| Cheltuieli de exploatare |
152.17 |
75.41 |
114.36 |
153.51 |
77.72 |
| Costul marfurilor vandute |
4.1 |
1.19 |
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
76.2 |
36.4 |
53.43 |
72.67 |
40.64 |
| Amortizare si depreciere |
14.71 |
5.98 |
8.98 |
12.5 |
5.27 |
| Cheltuieli cu personalul |
20.72 |
13.07 |
19.98 |
26.88 |
14.74 |
| Alte cheltuieli de exploatare |
36.44 |
18.78 |
31.97 |
41.46 |
17.07 |
| Rezultat financiar |
-5.04 |
-4.53 |
-8.08 |
-9.17 |
-5.37 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
6.79 |
2.66 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
1.75 |
-1.87 |
-8.08 |
-9.17 |
-5.37 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-4.58 |
4.51 |
4.96 |
5.16 |
1.56 |
| Total Venituri |
154.72 |
84.53 |
127.66 |
168.12 |
85.07 |
| Total Cheltuieli |
159.3 |
80.02 |
122.7 |
162.95 |
83.51 |
| Impozit pe profit |
0 |
0.19 |
0.22 |
0.36 |
0.08 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-4.58 |
4.32 |
4.74 |
4.81 |
1.48 |