Active imobilizate |
80.72 |
79.63 |
82.08 |
79.6 |
76.63 |
Imobilizari necorporale |
0.47 |
0.44 |
0.41 |
0.38 |
0.35 |
Imobilizari corporale |
66.11 |
64.97 |
70.23 |
68.33 |
66.52 |
Imobilizari financiare |
14.13 |
14.22 |
11.45 |
10.9 |
9.76 |
Active circulante |
173.69 |
193.51 |
194.4 |
174.92 |
162.91 |
Stocuri |
134.5 |
162.52 |
171 |
158.14 |
143.5 |
Creante |
32.02 |
22.42 |
16.01 |
8.82 |
11.19 |
Cheltuieli inregistrate in avans |
1.19 |
0.79 |
0.33 |
0.98 |
0.83 |
Investitii financiare pe termen scurt |
1.04 |
1.06 |
1.04 |
1.05 |
1.07 |
Casa si conturi la banci |
1.13 |
6.73 |
6.02 |
5.92 |
6.33 |
Alte active circulante |
3.81 |
0 |
0 |
0 |
0 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
254.41 |
273.15 |
276.48 |
254.52 |
239.54 |
Datorii |
56.94 |
79.96 |
86.17 |
71.9 |
62.58 |
Datorii pe termen scurt |
30.69 |
54.84 |
59.24 |
46.33 |
49.16 |
Datorii comerciale |
20.88 |
46.76 |
33.75 |
21.39 |
14.58 |
Datorii financiare |
3.23 |
3.15 |
21.13 |
20.89 |
30.04 |
Alte datorii pe termen scurt |
6.36 |
4.71 |
4.13 |
3.16 |
4.02 |
Provizioane (termen scurt) |
0.22 |
0.22 |
0.15 |
0.15 |
0.15 |
Venituri in avans (termen scurt) |
0 |
0 |
0.09 |
0.74 |
0.36 |
Datorii pe termen lung |
26.25 |
25.12 |
26.93 |
25.57 |
13.42 |
Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
Datorii financiare |
18.53 |
17.3 |
18.15 |
17.5 |
5.71 |
Alte datorii pe termen lung |
7.29 |
7.3 |
8.42 |
7.71 |
7.4 |
Provizioane (termen lung) |
0.43 |
0.4 |
0.36 |
0.36 |
0.31 |
Venituri in avans (termen lung) |
0 |
0.12 |
0 |
0 |
0 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
197.47 |
193.18 |
190.31 |
182.62 |
176.96 |
Capital social |
88.5 |
88.5 |
88.5 |
88.5 |
88.5 |
Prime de capital |
0 |
0 |
0 |
0 |
0 |
Rezerve din reevaluare |
31.84 |
31.37 |
37.23 |
36.41 |
35.63 |
Rezultatul reportat |
66.13 |
62.31 |
53.58 |
46.71 |
41.83 |
Alte rezerve |
11.01 |
11.01 |
11.01 |
11.01 |
11.01 |
Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
Total Pasiv |
254.41 |
273.15 |
276.48 |
254.52 |
239.54 |
Nr. mediu angajati (numai angajati permanenti) |
92 |
|
91 |
|
80 |
Rezultat din exploatare |
0.72 |
-4.36 |
-12.62 |
-7.66 |
-12.84 |
Venituri din exploatare |
27.29 |
35.88 |
45.81 |
9.51 |
18.84 |
Cifra de afaceri |
63.84 |
83.6 |
106.06 |
23.21 |
49.44 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
-37.22 |
-48.91 |
-62.03 |
-14.24 |
-31.64 |
Alte venituri din exploatare |
0.67 |
1.19 |
1.78 |
0.55 |
1.04 |
Cheltuieli de exploatare |
26.57 |
40.24 |
58.43 |
17.17 |
31.68 |
Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu materiile prime si consumabilele |
0 |
0 |
0 |
0 |
0 |
Amortizare si depreciere |
2.46 |
4.05 |
8.49 |
5.93 |
9.34 |
Cheltuieli cu personalul |
15.55 |
23.82 |
31.6 |
7.21 |
14.39 |
Alte cheltuieli de exploatare |
8.56 |
12.37 |
18.35 |
4.03 |
7.95 |
Rezultat financiar |
-0.13 |
-0.64 |
-0.98 |
-0.74 |
-1.53 |
Venituri din dobanzi |
0.47 |
0.56 |
0.65 |
0.08 |
0.16 |
Cheltuieli cu dobanzile |
0.39 |
0.8 |
1.21 |
0.85 |
1.7 |
Alte venituri si cheltuieli financiare - net |
-0.21 |
-0.39 |
-0.42 |
0.03 |
0.01 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
0.59 |
-5 |
-13.6 |
-8.4 |
-14.37 |
Total Venituri |
27.76 |
36.44 |
46.46 |
9.63 |
19.01 |
Total Cheltuieli |
27.17 |
41.43 |
60.06 |
18.02 |
33.38 |
Impozit pe profit |
0.69 |
0.79 |
0.79 |
-0.55 |
-0.71 |
Alte impozite |
0 |
0 |
0 |
0 |
0 |
Rezultatul net |
-0.1 |
-5.79 |
-14.4 |
-7.85 |
-13.66 |