Active imobilizate |
1163.43 |
1149.45 |
1135.37 |
1121.43 |
1109.44 |
Imobilizari necorporale |
0.59 |
0.43 |
0.28 |
0.18 |
0.17 |
Imobilizari corporale |
1162.84 |
1149.01 |
1135.09 |
1121.24 |
1109.27 |
Imobilizari financiare |
0 |
0 |
0 |
0 |
0 |
Active circulante |
975.54 |
1000.17 |
1028.09 |
804.35 |
928.39 |
Stocuri |
244.22 |
230.36 |
154.65 |
52.05 |
63.38 |
Creante |
730.33 |
766.27 |
872.54 |
751.66 |
863.28 |
Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
Casa si conturi la banci |
0.94 |
3.49 |
0.85 |
0.58 |
1.68 |
Alte active circulante |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
2138.98 |
2149.61 |
2163.46 |
1925.77 |
2037.83 |
Datorii |
2879.85 |
2953.99 |
3046.72 |
2867.83 |
3033.08 |
Datorii pe termen scurt |
883.03 |
942.5 |
1038.08 |
942.52 |
1108.64 |
Datorii comerciale |
827.1 |
884.17 |
977.86 |
872.8 |
1035.32 |
Datorii financiare |
0 |
0 |
0 |
0 |
0 |
Alte datorii pe termen scurt |
2.39 |
6.28 |
9.68 |
13.81 |
17.41 |
Provizioane (termen scurt) |
46.38 |
44.89 |
43.38 |
48.75 |
48.75 |
Venituri in avans (termen scurt) |
7.16 |
7.16 |
7.16 |
7.16 |
7.16 |
Datorii pe termen lung |
1996.82 |
2011.49 |
2008.64 |
1925.31 |
1924.44 |
Datorii comerciale |
1485.88 |
1500.09 |
1498.24 |
1427.95 |
1427.23 |
Datorii financiare |
408.88 |
410.01 |
409.69 |
409.27 |
409.8 |
Alte datorii pe termen lung |
89.64 |
89.64 |
89.64 |
77.68 |
77.68 |
Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen lung) |
12.42 |
11.75 |
11.08 |
10.41 |
9.73 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
-740.87 |
-804.38 |
-883.26 |
-942.06 |
-995.25 |
Capital social |
310.47 |
310.47 |
310.47 |
310.47 |
310.47 |
Prime de capital |
0 |
0 |
0 |
0 |
0 |
Rezerve din reevaluare |
427.5 |
413.04 |
398.57 |
407.83 |
401.68 |
Rezultatul reportat |
-1478.84 |
-1527.89 |
-1592.3 |
-1660.36 |
-1707.4 |
Alte rezerve |
0 |
0 |
0 |
0 |
0 |
Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
Total Pasiv |
2138.98 |
2149.61 |
2163.46 |
1925.77 |
2037.83 |
Nr. mediu angajati (numai angajati permanenti) |
|
|
|
132 |
|
Rezultat din exploatare |
-85.4 |
-140.73 |
-215.5 |
-298.54 |
-33.08 |
Venituri din exploatare |
237.59 |
625.95 |
966.15 |
1369.59 |
361.8 |
Cifra de afaceri |
236.31 |
621.4 |
958.8 |
1300.45 |
352.16 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
Alte venituri din exploatare |
1.28 |
4.55 |
7.34 |
69.14 |
9.63 |
Cheltuieli de exploatare |
322.99 |
766.68 |
1181.65 |
1668.13 |
394.88 |
Costul marfurilor vandute |
10.16 |
40.02 |
75.14 |
197.03 |
71.35 |
Cheltuieli cu materiile prime si consumabilele |
256.47 |
613.44 |
938.39 |
1220.13 |
268.78 |
Amortizare si depreciere |
13.68 |
25.68 |
38.25 |
75.6 |
11.99 |
Cheltuieli cu personalul |
11.26 |
27.52 |
41.69 |
56.87 |
17.63 |
Alte cheltuieli de exploatare |
31.42 |
60.02 |
88.18 |
118.5 |
25.14 |
Rezultat financiar |
-6.28 |
-10.56 |
-11.27 |
-12.01 |
0.08 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
Alte venituri si cheltuieli financiare - net |
-6.28 |
-10.56 |
-11.27 |
-12.01 |
0.08 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
-91.68 |
-151.29 |
-226.77 |
-310.54 |
-33.01 |
Total Venituri |
237.59 |
627.76 |
967.96 |
1369.59 |
361.87 |
Total Cheltuieli |
329.27 |
779.05 |
1194.73 |
1680.14 |
394.88 |
Impozit pe profit |
2.39 |
6.28 |
-9.68 |
13.81 |
3.6 |
Alte impozite |
0 |
0 |
0 |
0 |
0 |
Rezultatul net |
-94.06 |
-157.57 |
-236.45 |
-324.35 |
-36.61 |