| Active imobilizate |
131.77 |
129.01 |
130.68 |
138.07 |
132.07 |
| Imobilizari necorporale |
0.79 |
0.79 |
1.29 |
1.25 |
1.32 |
| Imobilizari corporale |
128.44 |
125.68 |
126.85 |
134.28 |
128.21 |
| Imobilizari financiare |
2.54 |
2.54 |
2.54 |
2.54 |
2.54 |
| Active circulante |
155.17 |
157.13 |
146.12 |
146.81 |
142.43 |
| Stocuri |
98.1 |
97.34 |
88.1 |
89.1 |
81.77 |
| Creante |
8.24 |
9.39 |
7.98 |
7.11 |
9.5 |
| Cheltuieli inregistrate in avans |
1.62 |
1.4 |
3.07 |
2.71 |
1.76 |
| Investitii financiare pe termen scurt |
29.78 |
29.78 |
29.78 |
29.78 |
29.78 |
| Casa si conturi la banci |
17.42 |
19.21 |
17.19 |
18.11 |
19.63 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
286.94 |
286.14 |
276.8 |
284.88 |
274.5 |
| Datorii |
107.06 |
105.6 |
90.83 |
103.26 |
83.38 |
| Datorii pe termen scurt |
92.27 |
89.42 |
83.86 |
94.36 |
82.33 |
| Datorii comerciale |
47.83 |
89.02 |
35.09 |
93.96 |
81.92 |
| Datorii financiare |
34.04 |
0 |
36.69 |
0 |
0 |
| Alte datorii pe termen scurt |
9.99 |
0 |
11.67 |
0 |
0 |
| Provizioane (termen scurt) |
0.41 |
0.41 |
0.41 |
0.41 |
0.41 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
14.78 |
16.18 |
6.96 |
8.89 |
1.06 |
| Datorii comerciale |
0 |
16.18 |
0 |
8.89 |
0 |
| Datorii financiare |
14.78 |
0 |
6.96 |
0 |
1.06 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
179.88 |
180.54 |
185.98 |
181.62 |
191.12 |
| Capital social |
8.4 |
8.4 |
8.4 |
8.4 |
8.4 |
| Prime de capital |
79.28 |
79.28 |
79.28 |
79.28 |
79.28 |
| Rezerve din reevaluare |
14.87 |
16.55 |
14.87 |
25.63 |
25.58 |
| Rezultatul reportat |
75.64 |
70.48 |
81.74 |
70.48 |
76.17 |
| Alte rezerve |
1.68 |
0 |
1.68 |
1.68 |
1.68 |
| Alte elemente de capital |
0 |
5.82 |
0 |
-3.85 |
0 |
| Total Pasiv |
286.94 |
286.14 |
276.8 |
284.88 |
274.5 |
| Nr. mediu angajati (numai angajati permanenti) |
114 |
|
114 |
|
|
| Rezultat din exploatare |
8.14 |
9.45 |
16.79 |
-2.69 |
-3.84 |
| Venituri din exploatare |
296.57 |
444.91 |
604.35 |
139.92 |
274.54 |
| Cifra de afaceri |
293.45 |
441.79 |
600.51 |
136.08 |
266.86 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
3.12 |
3.12 |
3.83 |
3.84 |
7.68 |
| Cheltuieli de exploatare |
288.44 |
435.46 |
587.56 |
142.61 |
278.38 |
| Costul marfurilor vandute |
177.23 |
271.42 |
365.41 |
82.85 |
160.84 |
| Cheltuieli cu materiile prime si consumabilele |
3.37 |
5.25 |
7.45 |
1.88 |
3.48 |
| Amortizare si depreciere |
4.78 |
10.21 |
11.6 |
3.46 |
6.88 |
| Cheltuieli cu personalul |
60.16 |
91.86 |
122.45 |
29.3 |
57.19 |
| Alte cheltuieli de exploatare |
42.9 |
56.72 |
80.65 |
25.13 |
50 |
| Rezultat financiar |
-2.06 |
-2.35 |
-3.62 |
-1.16 |
-1.73 |
| Venituri din dobanzi |
0.76 |
0 |
1.55 |
0 |
0 |
| Cheltuieli cu dobanzile |
1.8 |
0 |
3.59 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-1.02 |
-2.35 |
-1.57 |
-1.16 |
-1.73 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
6.08 |
7.1 |
13.17 |
-3.85 |
-5.57 |
| Total Venituri |
297.66 |
447.1 |
606.55 |
140.22 |
275.45 |
| Total Cheltuieli |
291.58 |
439.99 |
593.38 |
144.07 |
281.02 |
| Impozit pe profit |
0.91 |
1.28 |
1.91 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
5.16 |
5.82 |
11.26 |
-3.85 |
-5.57 |