| Active imobilizate |
124.08 |
122.5 |
119.94 |
121.49 |
128.36 |
| Imobilizari necorporale |
0.65 |
0.73 |
0.73 |
1.2 |
1.17 |
| Imobilizari corporale |
121.07 |
119.41 |
116.84 |
117.93 |
124.84 |
| Imobilizari financiare |
2.36 |
2.36 |
2.36 |
2.36 |
2.36 |
| Active circulante |
170.4 |
144.26 |
146.08 |
135.85 |
136.49 |
| Stocuri |
89.43 |
91.21 |
90.5 |
81.9 |
82.84 |
| Creante |
10.62 |
7.66 |
8.73 |
7.42 |
6.61 |
| Cheltuieli inregistrate in avans |
1.54 |
1.5 |
1.31 |
2.86 |
2.52 |
| Investitii financiare pe termen scurt |
27.69 |
27.69 |
27.69 |
27.69 |
27.69 |
| Casa si conturi la banci |
41.13 |
16.2 |
17.86 |
15.98 |
16.83 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
294.48 |
266.76 |
266.02 |
257.34 |
264.85 |
| Datorii |
130.02 |
99.53 |
98.18 |
84.44 |
96 |
| Datorii pe termen scurt |
117.76 |
85.79 |
83.14 |
77.97 |
87.73 |
| Datorii comerciale |
117.38 |
85.41 |
82.76 |
77.59 |
87.35 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen scurt) |
0.38 |
0.38 |
0.38 |
0.38 |
0.38 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
12.26 |
13.74 |
15.04 |
6.47 |
8.27 |
| Datorii comerciale |
12.26 |
13.74 |
15.04 |
6.47 |
8.27 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
164.46 |
167.23 |
167.84 |
172.9 |
168.85 |
| Capital social |
7.81 |
7.81 |
7.81 |
7.81 |
7.81 |
| Prime de capital |
73.71 |
73.71 |
73.71 |
73.71 |
73.71 |
| Rezerve din reevaluare |
13.83 |
15.39 |
15.39 |
13.83 |
23.83 |
| Rezultatul reportat |
65.53 |
65.53 |
65.53 |
65.53 |
65.53 |
| Alte rezerve |
1.56 |
0 |
0 |
1.56 |
1.56 |
| Alte elemente de capital |
2.03 |
4.8 |
5.41 |
10.47 |
-3.58 |
| Total Pasiv |
294.48 |
266.76 |
266.02 |
257.34 |
264.85 |
| Nr. mediu angajati (numai angajati permanenti) |
|
114 |
|
114 |
|
| Rezultat din exploatare |
2.96 |
7.57 |
8.79 |
15.61 |
-2.5 |
| Venituri din exploatare |
137.8 |
275.72 |
413.63 |
561.85 |
130.09 |
| Cifra de afaceri |
134.48 |
272.82 |
410.73 |
558.29 |
126.51 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
3.32 |
2.9 |
2.9 |
3.57 |
3.57 |
| Cheltuieli de exploatare |
134.84 |
268.15 |
404.84 |
546.25 |
132.59 |
| Costul marfurilor vandute |
81.93 |
166.81 |
252.33 |
343.15 |
77.02 |
| Cheltuieli cu materiile prime si consumabilele |
1.53 |
3.13 |
4.88 |
6.77 |
1.75 |
| Amortizare si depreciere |
2.96 |
4.44 |
9.5 |
12.63 |
3.21 |
| Cheltuieli cu personalul |
26.76 |
55.93 |
85.4 |
113.84 |
27.24 |
| Alte cheltuieli de exploatare |
21.65 |
37.84 |
52.73 |
69.85 |
23.36 |
| Rezultat financiar |
-0.52 |
-1.92 |
-2.18 |
-3.36 |
-1.08 |
| Venituri din dobanzi |
0 |
0.7 |
0 |
1.44 |
0 |
| Cheltuieli cu dobanzile |
0 |
1.67 |
0 |
3.34 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.52 |
-0.94 |
-2.18 |
-1.46 |
-1.08 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
2.44 |
5.65 |
6.6 |
12.24 |
-3.58 |
| Total Venituri |
138.45 |
276.73 |
415.66 |
563.9 |
130.36 |
| Total Cheltuieli |
136.01 |
271.08 |
409.06 |
551.66 |
133.94 |
| Impozit pe profit |
0.41 |
0.85 |
1.19 |
1.77 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
2.03 |
4.8 |
5.41 |
10.47 |
-3.58 |