| Active imobilizate |
122.17 |
120.62 |
118.09 |
119.62 |
126.39 |
| Imobilizari necorporale |
0.64 |
0.72 |
0.72 |
1.18 |
1.15 |
| Imobilizari corporale |
119.21 |
117.57 |
115.05 |
116.12 |
122.92 |
| Imobilizari financiare |
2.33 |
2.33 |
2.33 |
2.33 |
2.33 |
| Active circulante |
167.78 |
142.04 |
143.83 |
133.76 |
134.39 |
| Stocuri |
88.05 |
89.8 |
89.11 |
80.64 |
81.56 |
| Creante |
10.45 |
7.54 |
8.59 |
7.31 |
6.51 |
| Cheltuieli inregistrate in avans |
1.51 |
1.48 |
1.29 |
2.81 |
2.48 |
| Investitii financiare pe termen scurt |
27.26 |
27.26 |
27.26 |
27.26 |
27.26 |
| Casa si conturi la banci |
40.5 |
15.95 |
17.58 |
15.74 |
16.58 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
289.95 |
262.66 |
261.93 |
253.38 |
260.78 |
| Datorii |
128.02 |
98 |
96.66 |
83.14 |
94.52 |
| Datorii pe termen scurt |
115.95 |
84.47 |
81.86 |
76.77 |
86.38 |
| Datorii comerciale |
115.58 |
84.09 |
81.48 |
76.4 |
86.01 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen scurt) |
0.37 |
0.37 |
0.37 |
0.37 |
0.37 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
12.07 |
13.53 |
14.81 |
6.37 |
8.14 |
| Datorii comerciale |
12.07 |
13.53 |
14.81 |
6.37 |
8.14 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
161.93 |
164.66 |
165.26 |
170.24 |
166.26 |
| Capital social |
7.69 |
7.69 |
7.69 |
7.69 |
7.69 |
| Prime de capital |
72.57 |
72.57 |
72.57 |
72.57 |
72.57 |
| Rezerve din reevaluare |
13.61 |
15.15 |
15.15 |
13.61 |
23.46 |
| Rezultatul reportat |
64.52 |
64.52 |
64.52 |
64.52 |
64.52 |
| Alte rezerve |
1.54 |
0 |
0 |
1.54 |
1.54 |
| Alte elemente de capital |
2 |
4.73 |
5.33 |
10.31 |
-3.53 |
| Total Pasiv |
289.95 |
262.66 |
261.93 |
253.38 |
260.78 |
| Nr. mediu angajati (numai angajati permanenti) |
|
114 |
|
114 |
|
| Rezultat din exploatare |
2.92 |
7.45 |
8.65 |
15.37 |
-2.46 |
| Venituri din exploatare |
135.68 |
271.48 |
407.27 |
553.21 |
128.08 |
| Cifra de afaceri |
132.41 |
268.62 |
404.41 |
549.7 |
124.57 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
3.27 |
2.86 |
2.86 |
3.51 |
3.52 |
| Cheltuieli de exploatare |
132.76 |
264.03 |
398.62 |
537.84 |
130.55 |
| Costul marfurilor vandute |
80.67 |
164.24 |
248.45 |
337.88 |
75.84 |
| Cheltuieli cu materiile prime si consumabilele |
1.5 |
3.08 |
4.81 |
6.67 |
1.72 |
| Amortizare si depreciere |
2.92 |
4.38 |
9.35 |
12.44 |
3.16 |
| Cheltuieli cu personalul |
26.35 |
55.07 |
84.09 |
112.09 |
26.82 |
| Alte cheltuieli de exploatare |
21.32 |
37.25 |
51.92 |
68.77 |
23 |
| Rezultat financiar |
-0.51 |
-1.89 |
-2.15 |
-3.31 |
-1.06 |
| Venituri din dobanzi |
0 |
0.69 |
0 |
1.42 |
0 |
| Cheltuieli cu dobanzile |
0 |
1.65 |
0 |
3.29 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.51 |
-0.93 |
-2.15 |
-1.44 |
-1.06 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
2.4 |
5.56 |
6.5 |
12.05 |
-3.53 |
| Total Venituri |
136.32 |
272.47 |
409.27 |
555.22 |
128.35 |
| Total Cheltuieli |
133.92 |
266.91 |
402.76 |
543.17 |
131.88 |
| Impozit pe profit |
0.4 |
0.84 |
1.17 |
1.75 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
2 |
4.73 |
5.33 |
10.31 |
-3.53 |