| Active imobilizate |
116.78 |
115.3 |
112.88 |
114.34 |
120.81 |
| Imobilizari necorporale |
0.61 |
0.69 |
0.69 |
1.13 |
1.1 |
| Imobilizari corporale |
113.95 |
112.39 |
109.97 |
111 |
117.49 |
| Imobilizari financiare |
2.22 |
2.22 |
2.22 |
2.22 |
2.22 |
| Active circulante |
160.38 |
135.77 |
137.49 |
127.86 |
128.46 |
| Stocuri |
84.17 |
85.84 |
85.18 |
77.08 |
77.96 |
| Creante |
9.99 |
7.21 |
8.22 |
6.98 |
6.22 |
| Cheltuieli inregistrate in avans |
1.45 |
1.41 |
1.23 |
2.69 |
2.37 |
| Investitii financiare pe termen scurt |
26.06 |
26.06 |
26.06 |
26.06 |
26.06 |
| Casa si conturi la banci |
38.71 |
15.25 |
16.81 |
15.04 |
15.84 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
277.16 |
251.07 |
250.37 |
242.2 |
249.27 |
| Datorii |
122.37 |
93.68 |
92.4 |
79.47 |
90.35 |
| Datorii pe termen scurt |
110.83 |
80.74 |
78.25 |
73.38 |
82.57 |
| Datorii comerciale |
110.48 |
80.38 |
77.89 |
73.02 |
82.21 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen scurt) |
0.36 |
0.36 |
0.36 |
0.36 |
0.36 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
11.54 |
12.94 |
14.16 |
6.09 |
7.78 |
| Datorii comerciale |
11.54 |
12.94 |
14.16 |
6.09 |
7.78 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
154.79 |
157.39 |
157.97 |
162.73 |
158.92 |
| Capital social |
7.35 |
7.35 |
7.35 |
7.35 |
7.35 |
| Prime de capital |
69.37 |
69.37 |
69.37 |
69.37 |
69.37 |
| Rezerve din reevaluare |
13.01 |
14.48 |
14.48 |
13.01 |
22.43 |
| Rezultatul reportat |
61.67 |
61.67 |
61.67 |
61.67 |
61.67 |
| Alte rezerve |
1.47 |
0 |
0 |
1.47 |
1.47 |
| Alte elemente de capital |
1.91 |
4.52 |
5.09 |
9.85 |
-3.37 |
| Total Pasiv |
277.16 |
251.07 |
250.37 |
242.2 |
249.27 |
| Nr. mediu angajati (numai angajati permanenti) |
|
114 |
|
|
|
| Rezultat din exploatare |
2.79 |
7.12 |
8.27 |
14.69 |
-2.35 |
| Venituri din exploatare |
129.69 |
259.5 |
389.3 |
528.8 |
122.43 |
| Cifra de afaceri |
126.57 |
256.77 |
386.57 |
525.45 |
119.07 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
3.12 |
2.73 |
2.73 |
3.36 |
3.36 |
| Cheltuieli de exploatare |
126.9 |
252.38 |
381.03 |
514.11 |
124.79 |
| Costul marfurilor vandute |
77.11 |
157 |
237.49 |
322.97 |
72.49 |
| Cheltuieli cu materiile prime si consumabilele |
1.44 |
2.95 |
4.6 |
6.37 |
1.65 |
| Amortizare si depreciere |
2.79 |
4.18 |
8.94 |
11.89 |
3.02 |
| Cheltuieli cu personalul |
25.19 |
52.64 |
80.38 |
107.15 |
25.64 |
| Alte cheltuieli de exploatare |
20.38 |
35.61 |
49.63 |
65.74 |
21.99 |
| Rezultat financiar |
-0.49 |
-1.8 |
-2.05 |
-3.17 |
-1.02 |
| Venituri din dobanzi |
0 |
0.66 |
0 |
1.35 |
0 |
| Cheltuieli cu dobanzile |
0 |
1.58 |
0 |
3.14 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.49 |
-0.89 |
-2.05 |
-1.38 |
-1.02 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
2.3 |
5.32 |
6.22 |
11.52 |
-3.37 |
| Total Venituri |
130.31 |
260.45 |
391.21 |
530.73 |
122.69 |
| Total Cheltuieli |
128.01 |
255.14 |
384.99 |
519.21 |
126.06 |
| Impozit pe profit |
0.38 |
0.8 |
1.12 |
1.67 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
1.91 |
4.52 |
5.09 |
9.85 |
-3.37 |