| Active imobilizate |
225.21 |
225.2 |
226.11 |
140.74 |
141.24 |
| Imobilizari necorporale |
136.98 |
137.9 |
137.58 |
52.79 |
54.07 |
| Imobilizari corporale |
13.92 |
13.15 |
14.38 |
13.81 |
13.03 |
| Imobilizari financiare |
74.32 |
74.15 |
74.15 |
74.15 |
74.15 |
| Active circulante |
139.5 |
238.86 |
233.81 |
172.85 |
161.49 |
| Stocuri |
1.82 |
0.75 |
1.83 |
0.79 |
2.01 |
| Creante |
61.21 |
182.48 |
171.84 |
128.76 |
123.99 |
| Cheltuieli inregistrate in avans |
2.93 |
2.83 |
1.96 |
1.8 |
1.42 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
73.54 |
52.79 |
58.18 |
41.51 |
34.07 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
364.72 |
464.05 |
459.92 |
313.59 |
302.73 |
| Datorii |
149.73 |
254.45 |
254.14 |
184.26 |
177.88 |
| Datorii pe termen scurt |
13.71 |
14.99 |
21.39 |
24.03 |
26.71 |
| Datorii comerciale |
6.14 |
7.95 |
4.89 |
8.69 |
4.13 |
| Datorii financiare |
1.38 |
0.99 |
5.79 |
4.85 |
10.99 |
| Alte datorii pe termen scurt |
6.19 |
6.05 |
10.7 |
10.49 |
11.59 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
136.02 |
239.46 |
232.76 |
160.23 |
151.17 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
71.95 |
71.64 |
72.47 |
51.62 |
51.1 |
| Provizioane (termen lung) |
2.57 |
2.48 |
2.09 |
2.79 |
2.66 |
| Venituri in avans (termen lung) |
61.5 |
165.34 |
158.21 |
105.81 |
97.41 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
214.99 |
209.61 |
205.77 |
129.34 |
124.85 |
| Capital social |
90.91 |
90.91 |
90.91 |
90.91 |
90.91 |
| Prime de capital |
121.54 |
121.54 |
121.54 |
121.54 |
121.54 |
| Rezerve din reevaluare |
0 |
0 |
0 |
7.13 |
7.13 |
| Rezultatul reportat |
4.19 |
4.34 |
4.34 |
3.52 |
-89.83 |
| Alte rezerve |
7.57 |
7.57 |
7.57 |
7.57 |
7.57 |
| Alte elemente de capital |
-9.22 |
-14.76 |
-18.59 |
-101.34 |
-12.47 |
| Total Pasiv |
364.72 |
464.05 |
459.92 |
313.59 |
302.73 |
| Nr. mediu angajati (numai angajati permanenti) |
|
89 |
|
87 |
|
| Rezultat din exploatare |
-4.72 |
-9.06 |
-11.3 |
-97.12 |
-4.41 |
| Venituri din exploatare |
34.86 |
76.37 |
113.45 |
168.15 |
33.88 |
| Cifra de afaceri |
29.18 |
62.04 |
88.04 |
121.62 |
22.65 |
| Productia capitalizata |
0 |
7.96 |
0 |
14.68 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
5.68 |
6.36 |
25.42 |
31.85 |
11.23 |
| Cheltuieli de exploatare |
39.59 |
85.43 |
124.75 |
265.27 |
38.29 |
| Costul marfurilor vandute |
2.81 |
11.13 |
14.85 |
25.3 |
5.29 |
| Cheltuieli cu materiile prime si consumabilele |
0.32 |
0.64 |
0.93 |
1.24 |
0.31 |
| Amortizare si depreciere |
4.82 |
9.73 |
13.89 |
110.32 |
2.75 |
| Cheltuieli cu personalul |
17.41 |
34.68 |
53.36 |
73.1 |
18.26 |
| Alte cheltuieli de exploatare |
14.23 |
29.24 |
41.72 |
55.31 |
11.68 |
| Rezultat financiar |
5.79 |
4.77 |
3.17 |
3.76 |
-0.07 |
| Venituri din dobanzi |
0 |
1.06 |
0 |
2.62 |
0 |
| Cheltuieli cu dobanzile |
0 |
3.27 |
0 |
6.72 |
0 |
| Alte venituri si cheltuieli financiare - net |
5.79 |
6.97 |
3.17 |
7.87 |
-0.07 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
1.07 |
-4.29 |
-8.13 |
-93.36 |
-4.49 |
| Total Venituri |
42.32 |
84.79 |
122.07 |
179.13 |
35.22 |
| Total Cheltuieli |
41.25 |
89.08 |
130.2 |
272.48 |
39.71 |
| Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
1.07 |
-4.29 |
-8.13 |
-93.36 |
-4.49 |