| Active imobilizate |
25.45 |
24.38 |
23.34 |
22.3 |
21.27 |
| Imobilizari necorporale |
0.31 |
0.29 |
0.28 |
0.26 |
0.25 |
| Imobilizari corporale |
22.13 |
21.08 |
20.06 |
19.03 |
18.01 |
| Imobilizari financiare |
3.01 |
3.01 |
3.01 |
3.01 |
3.01 |
| Active circulante |
515.24 |
479.52 |
375.84 |
367.04 |
348.32 |
| Stocuri |
387.23 |
399.3 |
319.11 |
313.86 |
270.73 |
| Creante |
83.36 |
34.75 |
11.74 |
8.39 |
29.71 |
| Cheltuieli inregistrate in avans |
0.75 |
0 |
0.2 |
0 |
0.38 |
| Investitii financiare pe termen scurt |
43.48 |
0 |
44.56 |
0 |
44.56 |
| Casa si conturi la banci |
0.43 |
45.47 |
0.23 |
44.8 |
2.92 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
540.69 |
503.9 |
399.18 |
389.34 |
369.58 |
| Datorii |
259.55 |
222.79 |
239.76 |
246.81 |
245.03 |
| Datorii pe termen scurt |
259.55 |
222.79 |
239.76 |
246.81 |
245.03 |
| Datorii comerciale |
224.02 |
142.14 |
96.95 |
179.78 |
128.54 |
| Datorii financiare |
0 |
79.42 |
76.18 |
67.03 |
84.7 |
| Alte datorii pe termen scurt |
34.41 |
0.67 |
65 |
0 |
30.67 |
| Provizioane (termen scurt) |
0 |
0 |
0.29 |
0 |
0 |
| Venituri in avans (termen scurt) |
1.12 |
0.57 |
1.34 |
0 |
1.12 |
| Datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
281.15 |
281.11 |
159.42 |
142.53 |
124.55 |
| Capital social |
18.87 |
18.87 |
18.87 |
18.87 |
18.87 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
23.74 |
22.85 |
21.95 |
21.06 |
20.16 |
| Rezultatul reportat |
55.72 |
56.58 |
-64.22 |
-80.21 |
-97.29 |
| Alte rezerve |
182.82 |
182.82 |
182.82 |
182.82 |
182.82 |
| Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
| Total Pasiv |
540.69 |
503.9 |
399.18 |
389.34 |
369.58 |
| Nr. mediu angajati (numai angajati permanenti) |
|
|
32 |
|
|
| Rezultat din exploatare |
5.34 |
9.04 |
-112.8 |
-14.83 |
-30.58 |
| Venituri din exploatare |
154.39 |
158.71 |
160.25 |
12.56 |
16.33 |
| Cifra de afaceri |
135.09 |
156.54 |
175.03 |
11.14 |
62.04 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
17.78 |
0 |
-17.85 |
0 |
-45.71 |
| Alte venituri din exploatare |
1.52 |
2.17 |
3.07 |
1.43 |
0 |
| Cheltuieli de exploatare |
149.05 |
149.67 |
273.05 |
27.39 |
46.92 |
| Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
88.8 |
0 |
94.71 |
0 |
3.64 |
| Amortizare si depreciere |
2.22 |
0 |
59.36 |
0 |
1.79 |
| Cheltuieli cu personalul |
35.62 |
0 |
63.54 |
0 |
24.31 |
| Alte cheltuieli de exploatare |
22.41 |
149.67 |
55.44 |
27.39 |
17.18 |
| Rezultat financiar |
-4.26 |
-7.84 |
-8.35 |
-2.06 |
-4.28 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
4.01 |
9.76 |
8.4 |
2.13 |
5.21 |
| Alte venituri si cheltuieli financiare - net |
-0.25 |
1.93 |
0.04 |
0.07 |
0.93 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
1.07 |
1.2 |
-121.15 |
-16.89 |
-34.87 |
| Total Venituri |
156.24 |
160.64 |
163.33 |
12.63 |
17.49 |
| Total Cheltuieli |
155.16 |
159.43 |
284.48 |
29.52 |
52.35 |
| Impozit pe profit |
0.49 |
0.67 |
0 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
0.58 |
0.54 |
-121.15 |
-16.89 |
-34.87 |