| Active imobilizate |
404.45 |
398.43 |
394.09 |
394.43 |
389.78 |
| Imobilizari necorporale |
0.08 |
0.03 |
0.01 |
0 |
0 |
| Imobilizari corporale |
404.38 |
398.4 |
394.08 |
394.42 |
389.78 |
| Imobilizari financiare |
0 |
0 |
0 |
0 |
0 |
| Active circulante |
255.19 |
258.33 |
240.06 |
249.33 |
285.63 |
| Stocuri |
214.35 |
212.04 |
192.32 |
220.05 |
251.01 |
| Creante |
32.82 |
43.63 |
44.72 |
25.31 |
31.78 |
| Cheltuieli inregistrate in avans |
2.64 |
1.97 |
1.08 |
3.16 |
2.41 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
5.39 |
0.69 |
1.93 |
0.81 |
0.43 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
659.64 |
656.75 |
634.15 |
643.76 |
675.41 |
| Datorii |
317.93 |
314.85 |
291.69 |
300.54 |
332.17 |
| Datorii pe termen scurt |
296.42 |
298.07 |
279.6 |
292.9 |
329.15 |
| Datorii comerciale |
57.2 |
56 |
48.05 |
54.89 |
70.73 |
| Datorii financiare |
157.23 |
155.43 |
145.09 |
138.95 |
156.81 |
| Alte datorii pe termen scurt |
15.19 |
12.23 |
9.71 |
11.62 |
18.06 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
66.8 |
74.41 |
76.74 |
87.44 |
83.56 |
| Datorii pe termen lung |
21.51 |
16.78 |
12.09 |
7.64 |
3.02 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
16.7 |
12.53 |
8.42 |
4.3 |
0 |
| Alte datorii pe termen lung |
0.38 |
0.22 |
0.17 |
0.11 |
0.07 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
4.43 |
4.03 |
3.5 |
3.23 |
2.95 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
341.71 |
341.9 |
342.46 |
343.22 |
343.24 |
| Capital social |
11.9 |
11.9 |
11.9 |
11.9 |
11.9 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
246.2 |
246.2 |
246.2 |
246.2 |
246.2 |
| Rezultatul reportat |
8.71 |
8.71 |
8.71 |
9.94 |
8.71 |
| Alte rezerve |
74.41 |
74.41 |
75 |
75 |
75.02 |
| Alte elemente de capital |
0.48 |
0.68 |
0.64 |
0.17 |
1.4 |
| Total Pasiv |
659.64 |
656.75 |
634.15 |
643.76 |
675.41 |
| Nr. mediu angajati (numai angajati permanenti) |
196 |
|
190 |
|
|
| Rezultat din exploatare |
8.28 |
10.4 |
13.58 |
2.51 |
9.36 |
| Venituri din exploatare |
187.68 |
279.5 |
381.06 |
96.3 |
206.19 |
| Cifra de afaceri |
190.78 |
288.27 |
398.83 |
70.73 |
145.15 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-5.85 |
-13.09 |
-23.39 |
24.71 |
58.68 |
| Alte venituri din exploatare |
2.75 |
4.32 |
5.62 |
0.85 |
2.36 |
| Cheltuieli de exploatare |
179.4 |
269.1 |
367.48 |
93.79 |
196.83 |
| Costul marfurilor vandute |
0.01 |
0.01 |
0.01 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
48.33 |
77.5 |
115.56 |
30.6 |
71.26 |
| Amortizare si depreciere |
12.93 |
19.08 |
24.59 |
5.51 |
11.04 |
| Cheltuieli cu personalul |
80.41 |
119.35 |
156.26 |
37.31 |
77.09 |
| Alte cheltuieli de exploatare |
37.72 |
53.15 |
71.06 |
20.37 |
37.44 |
| Rezultat financiar |
-7.65 |
-9.53 |
-12.16 |
-1.59 |
-7.65 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
3.3 |
4.67 |
6.01 |
1.18 |
2.46 |
| Alte venituri si cheltuieli financiare - net |
-4.35 |
-4.87 |
-6.15 |
-0.41 |
-5.19 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
0.63 |
0.87 |
1.42 |
0.93 |
1.71 |
| Total Venituri |
188.58 |
282.55 |
384.38 |
96.51 |
208.51 |
| Total Cheltuieli |
187.95 |
281.68 |
382.96 |
95.58 |
206.81 |
| Impozit pe profit |
0.15 |
0.19 |
0.19 |
0.16 |
0.3 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
0.48 |
0.68 |
1.23 |
0.76 |
1.4 |