| Active imobilizate |
446.81 |
440.08 |
433.52 |
428.8 |
429.17 |
| Imobilizari necorporale |
0.1 |
0.09 |
0.03 |
0.01 |
0 |
| Imobilizari corporale |
446.71 |
439.99 |
433.49 |
428.79 |
429.17 |
| Imobilizari financiare |
0 |
0 |
0 |
0 |
0 |
| Active circulante |
279.06 |
277.67 |
281.08 |
261.2 |
271.3 |
| Stocuri |
220.37 |
233.23 |
230.72 |
209.26 |
239.44 |
| Creante |
54.33 |
35.71 |
47.47 |
48.66 |
27.54 |
| Cheltuieli inregistrate in avans |
2.93 |
2.87 |
2.14 |
1.18 |
3.44 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
1.43 |
5.86 |
0.75 |
2.1 |
0.89 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
725.87 |
717.75 |
714.6 |
690 |
700.47 |
| Datorii |
354.21 |
345.94 |
342.58 |
317.38 |
327.01 |
| Datorii pe termen scurt |
325.92 |
322.53 |
324.32 |
304.22 |
318.7 |
| Datorii comerciale |
72.17 |
62.24 |
60.93 |
52.29 |
59.72 |
| Datorii financiare |
151.1 |
171.08 |
169.12 |
157.87 |
151.19 |
| Alte datorii pe termen scurt |
20.41 |
16.53 |
13.31 |
10.57 |
12.64 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
82.24 |
72.68 |
80.96 |
83.5 |
95.15 |
| Datorii pe termen lung |
28.3 |
23.4 |
18.26 |
13.16 |
8.31 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
22.32 |
18.17 |
13.64 |
9.16 |
4.68 |
| Alte datorii pe termen lung |
0.55 |
0.42 |
0.24 |
0.18 |
0.12 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
5.43 |
4.82 |
4.38 |
3.81 |
3.51 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
371.65 |
371.81 |
372.02 |
372.62 |
373.45 |
| Capital social |
12.95 |
12.95 |
12.95 |
12.95 |
12.95 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
267.89 |
267.89 |
267.89 |
267.89 |
267.89 |
| Rezultatul reportat |
9.47 |
9.47 |
9.47 |
9.47 |
10.81 |
| Alte rezerve |
80.97 |
80.97 |
80.97 |
81.61 |
81.61 |
| Alte elemente de capital |
0.37 |
0.53 |
0.74 |
0.7 |
0.19 |
| Total Pasiv |
725.87 |
717.75 |
714.6 |
690 |
700.47 |
| Nr. mediu angajati (numai angajati permanenti) |
|
196 |
|
|
|
| Rezultat din exploatare |
2.8 |
9.01 |
11.32 |
14.77 |
2.74 |
| Venituri din exploatare |
100.04 |
204.21 |
304.12 |
414.63 |
104.78 |
| Cifra de afaceri |
115.58 |
207.59 |
313.66 |
433.96 |
76.97 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-16.91 |
-6.37 |
-14.24 |
-25.45 |
26.89 |
| Alte venituri din exploatare |
1.37 |
2.99 |
4.7 |
6.11 |
0.93 |
| Cheltuieli de exploatare |
97.24 |
195.2 |
292.8 |
399.85 |
102.05 |
| Costul marfurilor vandute |
0 |
0.01 |
0.01 |
0.01 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
24.22 |
52.59 |
84.33 |
125.74 |
33.29 |
| Amortizare si depreciere |
7.15 |
14.07 |
20.76 |
26.75 |
6 |
| Cheltuieli cu personalul |
44.35 |
87.5 |
129.86 |
170.02 |
40.59 |
| Alte cheltuieli de exploatare |
21.51 |
41.04 |
57.83 |
77.32 |
22.16 |
| Rezultat financiar |
-2.34 |
-8.32 |
-10.37 |
-13.23 |
-1.73 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
1.86 |
3.59 |
5.08 |
6.54 |
1.28 |
| Alte venituri si cheltuieli financiare - net |
-0.48 |
-4.73 |
-5.3 |
-6.69 |
-0.45 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
0.47 |
0.69 |
0.95 |
1.54 |
1.01 |
| Total Venituri |
100.12 |
205.19 |
307.44 |
418.24 |
105.01 |
| Total Cheltuieli |
99.65 |
204.51 |
306.49 |
416.7 |
104 |
| Impozit pe profit |
0.1 |
0.16 |
0.21 |
0.2 |
0.18 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
0.37 |
0.53 |
0.74 |
1.34 |
0.83 |