| Active imobilizate |
117.66 |
142.74 |
140.77 |
140.03 |
138.86 |
| Imobilizari necorporale |
0.41 |
0.4 |
0.37 |
0.35 |
0.33 |
| Imobilizari corporale |
114.93 |
140.03 |
138.09 |
137.37 |
136.2 |
| Imobilizari financiare |
2.33 |
2.31 |
2.31 |
2.31 |
2.33 |
| Active circulante |
31.36 |
29.12 |
29.83 |
25.75 |
28.01 |
| Stocuri |
1.52 |
1.35 |
0.38 |
0.44 |
0.46 |
| Creante |
10.89 |
9.92 |
8.43 |
7.37 |
7.78 |
| Cheltuieli inregistrate in avans |
0.86 |
0.47 |
1.29 |
0.94 |
0.66 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
18.09 |
17.38 |
19.72 |
16.99 |
19.12 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
149.02 |
171.86 |
170.59 |
165.78 |
166.87 |
| Datorii |
12.85 |
10.17 |
8.22 |
7.55 |
7.91 |
| Datorii pe termen scurt |
9.83 |
6.97 |
5.36 |
4.78 |
5.19 |
| Datorii comerciale |
3.64 |
3.92 |
2.81 |
2.39 |
2.75 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
6.04 |
2.88 |
2.39 |
2.24 |
2.29 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0.15 |
0.17 |
0.15 |
0.15 |
0.15 |
| Datorii pe termen lung |
3.02 |
3.2 |
2.86 |
2.77 |
2.73 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
0.31 |
0.31 |
0.41 |
0.41 |
0.4 |
| Provizioane (termen lung) |
0.72 |
0.96 |
0.55 |
0.5 |
0.5 |
| Venituri in avans (termen lung) |
1.99 |
1.93 |
1.9 |
1.86 |
1.82 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
136.17 |
161.68 |
162.38 |
158.23 |
158.96 |
| Capital social |
40.32 |
40.32 |
40.32 |
40.32 |
40.32 |
| Prime de capital |
23.39 |
23.39 |
23.39 |
23.39 |
23.39 |
| Rezerve din reevaluare |
40.93 |
65.38 |
64.9 |
64.45 |
64 |
| Rezultatul reportat |
7.9 |
8.59 |
9.77 |
6.04 |
7.22 |
| Alte rezerve |
23.62 |
24 |
24 |
24.02 |
24.02 |
| Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
| Total Pasiv |
149.02 |
171.86 |
170.59 |
165.78 |
166.87 |
| Nr. mediu angajati (numai angajati permanenti) |
|
210 |
|
|
|
| Rezultat din exploatare |
4.87 |
5.47 |
0.5 |
0.61 |
1.28 |
| Venituri din exploatare |
54.45 |
72.94 |
16.78 |
29.82 |
43.67 |
| Cifra de afaceri |
51.78 |
69.74 |
15.62 |
28.5 |
42.65 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-0.54 |
-0.37 |
-0.2 |
-0.2 |
-0.15 |
| Alte venituri din exploatare |
3.2 |
3.56 |
1.36 |
1.52 |
1.17 |
| Cheltuieli de exploatare |
49.58 |
67.47 |
16.28 |
29.22 |
42.4 |
| Costul marfurilor vandute |
3.05 |
4.43 |
1.66 |
2.58 |
3.55 |
| Cheltuieli cu materiile prime si consumabilele |
4.67 |
6.26 |
0.73 |
1.11 |
1.5 |
| Amortizare si depreciere |
4.19 |
5.86 |
1.42 |
2.7 |
3.73 |
| Cheltuieli cu personalul |
18.4 |
24.69 |
5.39 |
9.81 |
13.71 |
| Alte cheltuieli de exploatare |
19.28 |
26.24 |
7.07 |
13.02 |
19.9 |
| Rezultat financiar |
0.48 |
0.75 |
0.31 |
0.9 |
1.18 |
| Venituri din dobanzi |
0.64 |
0.84 |
0.21 |
0.42 |
0.6 |
| Cheltuieli cu dobanzile |
0.08 |
0.08 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.08 |
-0.02 |
0.1 |
0.48 |
0.58 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
5.35 |
6.22 |
0.81 |
1.5 |
2.45 |
| Total Venituri |
55.65 |
74.48 |
17.16 |
30.86 |
45.05 |
| Total Cheltuieli |
50.3 |
68.26 |
16.35 |
29.36 |
42.6 |
| Impozit pe profit |
0.98 |
1.14 |
0.12 |
0.28 |
0.5 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
4.37 |
5.08 |
0.69 |
1.22 |
1.95 |