| Active imobilizate |
35.13 |
32.51 |
29.45 |
52.11 |
49.01 |
| Imobilizari necorporale |
1.57 |
|
1.67 |
0 |
0 |
| Imobilizari corporale |
32.35 |
1.71 |
26.61 |
51.17 |
48.11 |
| Imobilizari financiare |
1.21 |
|
1.17 |
0.94 |
0.9 |
| Active circulante |
166.58 |
159.28 |
168.22 |
174.68 |
181 |
| Stocuri |
70.94 |
81.3 |
84.41 |
91.92 |
91.37 |
| Creante |
50.43 |
44.76 |
37.71 |
33.48 |
47.69 |
| Cheltuieli inregistrate in avans |
1.25 |
1.15 |
0.85 |
0.91 |
1.23 |
| Investitii financiare pe termen scurt |
0 |
|
0 |
0 |
0 |
| Casa si conturi la banci |
43.95 |
33.23 |
45.24 |
48.37 |
40.7 |
| Alte active circulante |
0 |
|
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
|
0 |
0 |
0 |
| Total Activ |
201.71 |
192.94 |
197.67 |
226.79 |
230.01 |
| Datorii |
85.24 |
|
84.69 |
106.97 |
110.9 |
| Datorii pe termen scurt |
61.15 |
60.75 |
67.53 |
65.64 |
71.93 |
| Datorii comerciale |
61.15 |
55.77 |
67.53 |
65.64 |
71.93 |
| Datorii financiare |
0 |
|
0 |
0 |
0 |
| Alte datorii pe termen scurt |
0 |
|
0 |
0 |
0 |
| Provizioane (termen scurt) |
0 |
|
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
|
0 |
0 |
0 |
| Datorii pe termen lung |
24.09 |
20.92 |
17.16 |
41.33 |
38.98 |
| Datorii comerciale |
23.81 |
|
17.04 |
40.63 |
38.5 |
| Datorii financiare |
0 |
|
0 |
0 |
0 |
| Alte datorii pe termen lung |
0 |
|
0 |
0 |
0 |
| Provizioane (termen lung) |
0.29 |
|
0.12 |
0.7 |
0.48 |
| Venituri in avans (termen lung) |
0 |
|
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
|
0 |
0 |
0 |
| Capitaluri proprii |
116.47 |
110.98 |
112.97 |
119.81 |
119.11 |
| Capital social |
86.05 |
86.05 |
86.05 |
86.05 |
86.05 |
| Prime de capital |
64.89 |
|
64.89 |
64.89 |
64.89 |
| Rezerve din reevaluare |
0 |
|
0 |
0 |
0 |
| Rezultatul reportat |
-280.93 |
|
-280.93 |
-280.93 |
-281.65 |
| Alte rezerve |
322.03 |
|
323.3 |
324.01 |
324.58 |
| Alte elemente de capital |
-75.57 |
|
-80.34 |
-74.21 |
-74.76 |
| Total Pasiv |
201.71 |
192.94 |
197.67 |
226.79 |
230.01 |
| Nr. mediu angajati (numai angajati permanenti) |
|
38 |
|
|
|
| Rezultat din exploatare |
-2.1 |
-3.15 |
-4.98 |
2.56 |
-0.3 |
| Venituri din exploatare |
61.96 |
110.48 |
164.61 |
227.93 |
56.15 |
| Cifra de afaceri |
56.91 |
102.85 |
156.79 |
203.17 |
55.22 |
| Productia capitalizata |
0 |
|
0 |
0 |
0 |
| Variatia stocurilor |
3.86 |
|
4.38 |
20.23 |
-0.21 |
| Alte venituri din exploatare |
1.19 |
|
3.44 |
4.52 |
1.14 |
| Cheltuieli de exploatare |
64.07 |
113.63 |
169.59 |
225.37 |
56.45 |
| Costul marfurilor vandute |
0 |
|
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
38.6 |
|
94.99 |
127.19 |
32.87 |
| Amortizare si depreciere |
3.16 |
|
9.61 |
11.05 |
3.24 |
| Cheltuieli cu personalul |
15.61 |
|
45.91 |
60.71 |
14.02 |
| Alte cheltuieli de exploatare |
6.7 |
|
19.08 |
26.42 |
6.33 |
| Rezultat financiar |
0.08 |
-0.12 |
-0.3 |
-0.43 |
-0.25 |
| Venituri din dobanzi |
0 |
0.88 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
|
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
0.08 |
-1 |
-0.3 |
-0.43 |
-0.25 |
| Rezultatul extraordinar - net |
0 |
|
0 |
0 |
0 |
| Rezultatul brut |
-2.02 |
-3.27 |
-5.28 |
2.13 |
-0.55 |
| Total Venituri |
62.05 |
111.36 |
164.61 |
227.93 |
56.15 |
| Total Cheltuieli |
64.07 |
114.63 |
169.89 |
225.8 |
56.7 |
| Impozit pe profit |
0.03 |
|
0.23 |
0.57 |
0.11 |
| Alte impozite |
-0.02 |
|
0.02 |
0.26 |
0.03 |
| Rezultatul net |
-2.04 |
-3.28 |
-5.54 |
1.3 |
-0.7 |