Active imobilizate |
532.98 |
519.37 |
507.72 |
497.18 |
486.25 |
Imobilizari necorporale |
1.45 |
2.28 |
2.23 |
2.19 |
2.18 |
Imobilizari corporale |
466.11 |
454.45 |
442.86 |
432.35 |
421.43 |
Imobilizari financiare |
65.41 |
62.64 |
62.64 |
62.64 |
62.64 |
Active circulante |
78.06 |
54.52 |
61.99 |
68.89 |
96.32 |
Stocuri |
25.19 |
27.19 |
27.97 |
24.59 |
23 |
Creante |
46.89 |
21.45 |
28.15 |
38.34 |
71.46 |
Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
Investitii financiare pe termen scurt |
0 |
0 |
5.75 |
0 |
0 |
Casa si conturi la banci |
5.98 |
0.13 |
0.12 |
5.96 |
0.86 |
Alte active circulante |
0 |
5.75 |
0 |
0 |
1.01 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
611.03 |
573.88 |
569.71 |
566.07 |
582.57 |
Datorii |
337.25 |
311.4 |
324.36 |
310.2 |
337.63 |
Datorii pe termen scurt |
295.01 |
275.94 |
291.48 |
279.89 |
307.35 |
Datorii comerciale |
228.46 |
213.01 |
245.36 |
238.34 |
273.22 |
Datorii financiare |
65.77 |
61.6 |
45.16 |
40.75 |
33.36 |
Alte datorii pe termen scurt |
0.79 |
1.33 |
0.96 |
0.8 |
0.77 |
Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Datorii pe termen lung |
42.24 |
35.46 |
32.88 |
30.31 |
30.28 |
Datorii comerciale |
0 |
0 |
0 |
23.8 |
24.12 |
Datorii financiare |
40.35 |
31.07 |
28.84 |
0 |
0 |
Alte datorii pe termen lung |
1.89 |
2.85 |
2.85 |
5.68 |
5.68 |
Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen lung) |
0 |
1.54 |
1.19 |
0.84 |
0.49 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
273.78 |
262.48 |
245.35 |
255.87 |
244.94 |
Capital social |
40.12 |
40.12 |
40.12 |
68.97 |
68.97 |
Prime de capital |
0 |
0 |
0 |
0 |
0 |
Rezerve din reevaluare |
146.58 |
145.2 |
141.78 |
138.36 |
134.92 |
Rezultatul reportat |
-177.82 |
-187.74 |
-201.45 |
-216.36 |
-223.84 |
Alte rezerve |
255.6 |
255.6 |
255.6 |
255.6 |
255.6 |
Alte elemente de capital |
9.3 |
9.3 |
9.3 |
9.3 |
9.3 |
Total Pasiv |
611.03 |
573.88 |
569.71 |
566.07 |
582.57 |
Nr. mediu angajati (numai angajati permanenti) |
|
|
|
118 |
|
Rezultat din exploatare |
-41.86 |
-44.98 |
-16.1 |
-33.7 |
-44.08 |
Venituri din exploatare |
175.4 |
228.6 |
50.16 |
93.58 |
149.71 |
Cifra de afaceri |
162.55 |
223.67 |
50.27 |
96.23 |
151.89 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
-3.2 |
-0.82 |
-0.72 |
-3.49 |
-3.37 |
Alte venituri din exploatare |
16.05 |
5.76 |
0.61 |
0.84 |
1.19 |
Cheltuieli de exploatare |
217.26 |
273.58 |
66.26 |
127.27 |
193.79 |
Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu materiile prime si consumabilele |
105.6 |
146.89 |
32.26 |
60.15 |
96.5 |
Amortizare si depreciere |
33.89 |
44.87 |
10.61 |
21.18 |
31.73 |
Cheltuieli cu personalul |
30.37 |
39.3 |
9.39 |
18.69 |
29.46 |
Alte cheltuieli de exploatare |
47.4 |
42.52 |
14 |
27.26 |
36.1 |
Rezultat financiar |
-4.21 |
-7.13 |
-1.04 |
-1.76 |
-2.31 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
Alte venituri si cheltuieli financiare - net |
-4.21 |
-7.13 |
-1.04 |
-1.76 |
-2.31 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
-46.07 |
-52.11 |
-17.13 |
-35.46 |
-46.39 |
Total Venituri |
175.95 |
228.6 |
50.16 |
93.58 |
149.71 |
Total Cheltuieli |
222.02 |
280.71 |
67.3 |
129.03 |
196.1 |
Impozit pe profit |
0 |
5.93 |
0 |
0 |
0 |
Alte impozite |
0 |
0 |
0 |
0 |
0 |
Rezultatul net |
-46.07 |
-58.04 |
-17.13 |
-35.46 |
-46.39 |