| Active imobilizate |
132.24 |
131.08 |
129.11 |
128.14 |
126.58 |
| Imobilizari necorporale |
6.21 |
5.68 |
7.11 |
5.59 |
5.56 |
| Imobilizari corporale |
118.88 |
120.89 |
121.57 |
121.21 |
119.1 |
| Imobilizari financiare |
7.15 |
4.52 |
0.43 |
1.34 |
1.91 |
| Active circulante |
28.73 |
25.88 |
25 |
24.57 |
25.87 |
| Stocuri |
7.61 |
7.69 |
8.57 |
8.37 |
6.38 |
| Creante |
15.18 |
14.92 |
14.71 |
11.64 |
13.2 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
5.63 |
3.27 |
1.62 |
4.11 |
5.86 |
| Alte active circulante |
0.3 |
0 |
0.1 |
0.45 |
0.43 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
160.96 |
156.96 |
154.12 |
152.71 |
152.45 |
| Datorii |
54.07 |
52.1 |
51.72 |
54.5 |
56.74 |
| Datorii pe termen scurt |
15.5 |
13.21 |
14.16 |
16.09 |
19.14 |
| Datorii comerciale |
0 |
6.38 |
6.43 |
6.59 |
8.78 |
| Datorii financiare |
0 |
6.26 |
6.83 |
7.06 |
7.03 |
| Alte datorii pe termen scurt |
15.46 |
0.1 |
0 |
0.03 |
0.05 |
| Provizioane (termen scurt) |
0.04 |
0.03 |
0.47 |
1.99 |
2.25 |
| Venituri in avans (termen scurt) |
0 |
0.44 |
0.43 |
0.43 |
1.03 |
| Datorii pe termen lung |
38.57 |
38.89 |
37.56 |
38.41 |
37.6 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
26.21 |
24.9 |
26.24 |
25.45 |
| Alte datorii pe termen lung |
37.72 |
10.35 |
10.34 |
9.88 |
9.88 |
| Provizioane (termen lung) |
0.85 |
0.86 |
0.86 |
0.85 |
0.85 |
| Venituri in avans (termen lung) |
0 |
1.47 |
1.45 |
1.43 |
1.41 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
106.89 |
104.86 |
102.4 |
98.2 |
95.71 |
| Capital social |
15.92 |
15.92 |
15.92 |
15.92 |
15.92 |
| Prime de capital |
0.24 |
0.24 |
0.24 |
0.24 |
0.24 |
| Rezerve din reevaluare |
51.47 |
51.46 |
51.23 |
51.33 |
51.32 |
| Rezultatul reportat |
35.25 |
33.9 |
29.78 |
25.53 |
23.05 |
| Alte rezerve |
5.75 |
5.72 |
5.75 |
5.75 |
5.75 |
| Alte elemente de capital |
-1.74 |
-2.38 |
-0.52 |
-0.57 |
-0.58 |
| Total Pasiv |
160.96 |
156.96 |
154.12 |
152.71 |
152.45 |
| Nr. mediu angajati (numai angajati permanenti) |
|
1477 |
|
|
|
| Rezultat din exploatare |
1.19 |
0.68 |
-3.99 |
-8.78 |
-2.47 |
| Venituri din exploatare |
21.09 |
36.86 |
50.13 |
61.75 |
12.19 |
| Cifra de afaceri |
17.12 |
31.96 |
44.9 |
55.97 |
13.34 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0.7 |
1.09 |
1.08 |
-1.32 |
| Alte venituri din exploatare |
3.97 |
4.2 |
4.14 |
4.7 |
0.17 |
| Cheltuieli de exploatare |
19.91 |
36.18 |
54.13 |
70.52 |
14.66 |
| Costul marfurilor vandute |
0.58 |
0.96 |
1.73 |
2.56 |
0.52 |
| Cheltuieli cu materiile prime si consumabilele |
6.36 |
11.79 |
16.21 |
19.35 |
3.89 |
| Amortizare si depreciere |
2.39 |
4.73 |
7.1 |
9.59 |
2.29 |
| Cheltuieli cu personalul |
2.37 |
4.55 |
7.17 |
9.26 |
2.35 |
| Alte cheltuieli de exploatare |
8.2 |
14.16 |
21.91 |
29.75 |
5.6 |
| Rezultat financiar |
-0.48 |
-1.6 |
0 |
0 |
0 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-0.48 |
-1.6 |
0 |
0 |
0 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
0.7 |
-0.92 |
-3.99 |
-8.78 |
-2.47 |
| Total Venituri |
21.09 |
36.86 |
50.13 |
61.75 |
12.19 |
| Total Cheltuieli |
20.39 |
37.78 |
54.13 |
70.52 |
14.66 |
| Impozit pe profit |
0.39 |
0.49 |
0.5 |
0.51 |
0.05 |
| Alte impozite |
0 |
0 |
0 |
-0.35 |
0 |
| Rezultatul net |
0.31 |
-1.41 |
-4.49 |
-8.93 |
-2.52 |