| Active imobilizate |
417.12 |
122.79 |
169.07 |
177.2 |
188.37 |
| Imobilizari necorporale |
0 |
0 |
0 |
0 |
0 |
| Imobilizari corporale |
417.12 |
109.54 |
155.41 |
163.27 |
174.43 |
| Imobilizari financiare |
0 |
13.25 |
13.66 |
13.93 |
13.93 |
| Active circulante |
79.89 |
81.9 |
47.46 |
44.18 |
54.02 |
| Stocuri |
8.03 |
8.35 |
7.47 |
8.72 |
5.88 |
| Creante |
11.91 |
13.55 |
13.95 |
13.37 |
15.67 |
| Cheltuieli inregistrate in avans |
0.01 |
0 |
0.01 |
0.01 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
59.94 |
60 |
26.03 |
22.09 |
32.46 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
497 |
204.68 |
216.54 |
221.39 |
242.38 |
| Datorii |
324.31 |
8.5 |
13.76 |
16.64 |
36.36 |
| Datorii pe termen scurt |
323.65 |
4.4 |
10.74 |
11.05 |
13.31 |
| Datorii comerciale |
53.52 |
1.47 |
6.63 |
7.11 |
8.93 |
| Datorii financiare |
254.6 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
13.59 |
2.94 |
4.12 |
3.95 |
4.37 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
1.94 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
0.66 |
4.09 |
3.02 |
5.59 |
23.05 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
19.99 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
1.14 |
0 |
| Provizioane (termen lung) |
0.66 |
2.27 |
1.33 |
2.87 |
1.6 |
| Venituri in avans (termen lung) |
0 |
1.82 |
1.69 |
1.58 |
1.46 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
172.7 |
196.19 |
202.77 |
204.75 |
206.02 |
| Capital social |
29.07 |
29.07 |
29.07 |
29.07 |
29.07 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
29.44 |
29.44 |
29.44 |
29.44 |
29.44 |
| Rezultatul reportat |
1.19 |
24.14 |
8.84 |
10.81 |
3.52 |
| Alte rezerve |
112.99 |
113.54 |
135.43 |
135.43 |
143.99 |
| Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
| Total Pasiv |
497 |
204.68 |
216.54 |
221.39 |
242.38 |
| Nr. mediu angajati (numai angajati permanenti) |
|
206 |
195 |
206 |
|
| Rezultat din exploatare |
-0.42 |
25.32 |
7.83 |
8.9 |
1.64 |
| Venituri din exploatare |
29.86 |
387.91 |
41.55 |
88.63 |
37.74 |
| Cifra de afaceri |
30.1 |
67.82 |
36.86 |
74.64 |
39.13 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-1 |
-0.59 |
-0.71 |
0.54 |
-2.68 |
| Alte venituri din exploatare |
0.76 |
320.68 |
5.41 |
13.45 |
1.3 |
| Cheltuieli de exploatare |
30.29 |
362.59 |
33.72 |
79.73 |
36.1 |
| Costul marfurilor vandute |
0.07 |
0.16 |
0.07 |
0.17 |
0.04 |
| Cheltuieli cu materiile prime si consumabilele |
1.05 |
2.31 |
0.71 |
1.79 |
0.98 |
| Amortizare si depreciere |
0.69 |
4.03 |
0.84 |
4.88 |
1.07 |
| Cheltuieli cu personalul |
22.88 |
48.26 |
26.9 |
54.42 |
28.23 |
| Alte cheltuieli de exploatare |
5.6 |
307.83 |
5.2 |
18.47 |
5.78 |
| Rezultat financiar |
0.2 |
0.9 |
0.78 |
1.82 |
0.67 |
| Venituri din dobanzi |
0.29 |
1.15 |
0.56 |
1.37 |
0.38 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0.03 |
0.31 |
| Alte venituri si cheltuieli financiare - net |
-0.08 |
-0.24 |
0.22 |
0.48 |
0.6 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-0.22 |
26.22 |
8.61 |
10.71 |
2.32 |
| Total Venituri |
30.63 |
389.56 |
42.39 |
90.61 |
38.76 |
| Total Cheltuieli |
30.85 |
363.34 |
33.77 |
79.89 |
36.44 |
| Impozit pe profit |
0 |
2.95 |
1.2 |
1.32 |
0.17 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-0.22 |
23.27 |
7.42 |
9.39 |
2.15 |