| Active imobilizate |
98.65 |
98.57 |
97.56 |
96.33 |
93.95 |
| Imobilizari necorporale |
1.19 |
1.09 |
0.98 |
0.81 |
0.71 |
| Imobilizari corporale |
96.74 |
96.85 |
95.85 |
94.7 |
92.28 |
| Imobilizari financiare |
0.71 |
0.63 |
0.73 |
0.82 |
0.95 |
| Active circulante |
31.6 |
24.34 |
28.09 |
28.07 |
29.91 |
| Stocuri |
0.88 |
0.97 |
0.96 |
0.91 |
0.89 |
| Creante |
9.26 |
8.89 |
9.34 |
8.02 |
7.95 |
| Cheltuieli inregistrate in avans |
0.24 |
0.38 |
0.23 |
0.1 |
0.28 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
21.22 |
14.1 |
17.56 |
19.05 |
20.8 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
130.25 |
122.91 |
125.65 |
124.41 |
123.86 |
| Datorii |
20.84 |
20.87 |
20.09 |
18.52 |
18.77 |
| Datorii pe termen scurt |
15.67 |
15.61 |
14.68 |
12.87 |
13.19 |
| Datorii comerciale |
4.76 |
4.32 |
3.83 |
3.22 |
3.04 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
8.28 |
8.85 |
8.31 |
6.78 |
7.53 |
| Provizioane (termen scurt) |
2.63 |
2.44 |
2.53 |
2.87 |
2.62 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
5.17 |
5.26 |
5.42 |
5.65 |
5.57 |
| Datorii comerciale |
0.34 |
0.35 |
0.35 |
0.35 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
4.84 |
4.92 |
5.07 |
5.3 |
5.57 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
109.4 |
102.04 |
105.55 |
105.89 |
105.1 |
| Capital social |
4.22 |
4.22 |
4.22 |
4.22 |
4.22 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
6.25 |
6.07 |
5.9 |
5.73 |
5.57 |
| Rezultatul reportat |
14.13 |
6.1 |
6.28 |
5.56 |
13.66 |
| Alte rezerve |
83.07 |
82.31 |
82.08 |
82.44 |
81.32 |
| Alte elemente de capital |
1.73 |
3.33 |
7.08 |
7.94 |
0.33 |
| Total Pasiv |
130.25 |
122.91 |
125.65 |
124.41 |
123.86 |
| Nr. mediu angajati (numai angajati permanenti) |
|
1342 |
|
1316 |
|
| Rezultat din exploatare |
1.64 |
3.34 |
7.49 |
7.96 |
0.07 |
| Venituri din exploatare |
22.43 |
45.11 |
70.32 |
91.24 |
19.21 |
| Cifra de afaceri |
19.93 |
40.08 |
62.34 |
80.58 |
16.57 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
2.51 |
5.03 |
7.98 |
10.66 |
2.64 |
| Cheltuieli de exploatare |
20.79 |
41.77 |
62.83 |
83.28 |
19.14 |
| Costul marfurilor vandute |
0.2 |
0.42 |
0.65 |
0.9 |
0.2 |
| Cheltuieli cu materiile prime si consumabilele |
0.91 |
1.52 |
2.23 |
2.81 |
0.66 |
| Amortizare si depreciere |
4.21 |
6.89 |
10.33 |
14.15 |
3.66 |
| Cheltuieli cu personalul |
7.72 |
17.05 |
24.87 |
32.74 |
7.31 |
| Alte cheltuieli de exploatare |
7.75 |
15.89 |
24.74 |
32.68 |
7.32 |
| Rezultat financiar |
0.25 |
0.54 |
0.77 |
1.06 |
0.29 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0.02 |
0.03 |
0.01 |
| Alte venituri si cheltuieli financiare - net |
0.25 |
0.54 |
0.8 |
1.09 |
0.3 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
1.9 |
3.88 |
8.27 |
9.02 |
0.37 |
| Total Venituri |
22.7 |
45.68 |
71.12 |
92.36 |
19.52 |
| Total Cheltuieli |
20.81 |
41.81 |
62.85 |
83.35 |
19.15 |
| Impozit pe profit |
0.38 |
0.67 |
1.42 |
1.44 |
0.17 |
| Alte impozite |
-0.21 |
-0.13 |
-0.23 |
-0.37 |
-0.13 |
| Rezultatul net |
1.73 |
3.33 |
7.08 |
7.94 |
0.33 |