| Active imobilizate |
101.16 |
100.12 |
98.86 |
96.41 |
94.33 |
| Imobilizari necorporale |
1.12 |
1.01 |
0.83 |
0.73 |
0.65 |
| Imobilizari corporale |
99.39 |
98.36 |
97.19 |
94.71 |
92.89 |
| Imobilizari financiare |
0.65 |
0.75 |
0.84 |
0.98 |
0.78 |
| Active circulante |
24.98 |
28.82 |
28.81 |
30.7 |
26.48 |
| Stocuri |
1 |
0.98 |
0.93 |
0.92 |
0.88 |
| Creante |
9.13 |
9.59 |
8.23 |
8.15 |
8.8 |
| Cheltuieli inregistrate in avans |
0.39 |
0.23 |
0.1 |
0.29 |
0.41 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
14.47 |
18.02 |
19.55 |
21.34 |
16.39 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
126.14 |
128.94 |
127.67 |
127.11 |
120.81 |
| Datorii |
21.42 |
20.62 |
19 |
19.26 |
19.56 |
| Datorii pe termen scurt |
16.02 |
15.06 |
13.2 |
13.54 |
13.68 |
| Datorii comerciale |
4.44 |
3.94 |
3.3 |
3.12 |
3.67 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
9.08 |
8.53 |
6.95 |
7.73 |
8.1 |
| Provizioane (termen scurt) |
2.51 |
2.59 |
2.95 |
2.69 |
1.91 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
5.4 |
5.56 |
5.8 |
5.72 |
5.88 |
| Datorii comerciale |
0.35 |
0.35 |
0.36 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
5.05 |
5.21 |
5.44 |
5.72 |
5.88 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
104.71 |
108.32 |
108.67 |
107.85 |
101.25 |
| Capital social |
4.33 |
4.33 |
4.33 |
4.33 |
4.33 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
6.23 |
6.05 |
5.88 |
5.72 |
5.55 |
| Rezultatul reportat |
6.26 |
6.44 |
5.7 |
14.02 |
7.15 |
| Alte rezerve |
84.47 |
84.23 |
84.61 |
83.46 |
82.35 |
| Alte elemente de capital |
3.42 |
7.27 |
8.15 |
0.33 |
1.87 |
| Total Pasiv |
126.14 |
128.94 |
127.67 |
127.11 |
120.81 |
| Nr. mediu angajati (numai angajati permanenti) |
1342 |
|
1316 |
|
|
| Rezultat din exploatare |
3.43 |
7.69 |
8.16 |
0.08 |
1.63 |
| Venituri din exploatare |
46.29 |
72.17 |
93.63 |
19.72 |
41.18 |
| Cifra de afaceri |
41.13 |
63.98 |
82.69 |
17.01 |
35.63 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
5.16 |
8.19 |
10.94 |
2.71 |
5.55 |
| Cheltuieli de exploatare |
42.86 |
64.48 |
85.47 |
19.64 |
39.55 |
| Costul marfurilor vandute |
0.43 |
0.66 |
0.92 |
0.2 |
0.42 |
| Cheltuieli cu materiile prime si consumabilele |
1.56 |
2.29 |
2.89 |
0.68 |
1.18 |
| Amortizare si depreciere |
7.07 |
10.61 |
14.52 |
3.75 |
6.01 |
| Cheltuieli cu personalul |
17.5 |
25.53 |
33.6 |
7.5 |
17.01 |
| Alte cheltuieli de exploatare |
16.31 |
25.39 |
33.53 |
7.51 |
14.93 |
| Rezultat financiar |
0.55 |
0.79 |
1.09 |
0.3 |
0.57 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0.02 |
0.03 |
0.01 |
0.02 |
| Alte venituri si cheltuieli financiare - net |
0.55 |
0.82 |
1.12 |
0.31 |
0.6 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
3.98 |
8.48 |
9.25 |
0.38 |
2.2 |
| Total Venituri |
46.88 |
72.99 |
94.79 |
20.03 |
41.81 |
| Total Cheltuieli |
42.91 |
64.5 |
85.53 |
19.66 |
39.6 |
| Impozit pe profit |
0.68 |
1.45 |
1.48 |
0.17 |
0.28 |
| Alte impozite |
-0.13 |
-0.24 |
-0.38 |
-0.13 |
0.06 |
| Rezultatul net |
3.42 |
7.27 |
8.15 |
0.33 |
1.87 |