| Active imobilizate |
98.9 |
98.82 |
97.81 |
96.58 |
94.19 |
| Imobilizari necorporale |
1.2 |
1.09 |
0.98 |
0.81 |
0.72 |
| Imobilizari corporale |
96.99 |
97.1 |
96.09 |
94.95 |
92.52 |
| Imobilizari financiare |
0.71 |
0.63 |
0.73 |
0.82 |
0.95 |
| Active circulante |
31.68 |
24.4 |
28.16 |
28.15 |
29.99 |
| Stocuri |
0.88 |
0.98 |
0.96 |
0.91 |
0.89 |
| Creante |
9.29 |
8.92 |
9.36 |
8.04 |
7.97 |
| Cheltuieli inregistrate in avans |
0.24 |
0.38 |
0.23 |
0.1 |
0.28 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
21.27 |
14.13 |
17.6 |
19.1 |
20.85 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
130.58 |
123.22 |
125.97 |
124.73 |
124.18 |
| Datorii |
20.9 |
20.93 |
20.15 |
18.57 |
18.81 |
| Datorii pe termen scurt |
15.71 |
15.65 |
14.71 |
12.9 |
13.23 |
| Datorii comerciale |
4.77 |
4.33 |
3.84 |
3.23 |
3.05 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
8.3 |
8.87 |
8.33 |
6.79 |
7.55 |
| Provizioane (termen scurt) |
2.64 |
2.45 |
2.53 |
2.88 |
2.62 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
5.19 |
5.27 |
5.43 |
5.67 |
5.59 |
| Datorii comerciale |
0.34 |
0.35 |
0.35 |
0.35 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
4.85 |
4.93 |
5.09 |
5.32 |
5.59 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
109.68 |
102.3 |
105.82 |
106.16 |
105.37 |
| Capital social |
4.23 |
4.23 |
4.23 |
4.23 |
4.23 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
6.27 |
6.09 |
5.91 |
5.74 |
5.58 |
| Rezultatul reportat |
14.17 |
6.12 |
6.29 |
5.57 |
13.69 |
| Alte rezerve |
83.29 |
82.52 |
82.29 |
82.65 |
81.53 |
| Alte elemente de capital |
1.73 |
3.34 |
7.1 |
7.96 |
0.33 |
| Total Pasiv |
130.58 |
123.22 |
125.97 |
124.73 |
124.18 |
| Nr. mediu angajati (numai angajati permanenti) |
|
1342 |
|
1316 |
|
| Rezultat din exploatare |
1.65 |
3.35 |
7.51 |
7.98 |
0.07 |
| Venituri din exploatare |
22.49 |
45.22 |
70.5 |
91.47 |
19.26 |
| Cifra de afaceri |
19.98 |
40.18 |
62.5 |
80.79 |
16.62 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
2.51 |
5.04 |
8 |
10.69 |
2.65 |
| Cheltuieli de exploatare |
20.85 |
41.87 |
62.99 |
83.5 |
19.19 |
| Costul marfurilor vandute |
0.2 |
0.42 |
0.65 |
0.9 |
0.2 |
| Cheltuieli cu materiile prime si consumabilele |
0.91 |
1.53 |
2.24 |
2.82 |
0.66 |
| Amortizare si depreciere |
4.23 |
6.91 |
10.36 |
14.19 |
3.67 |
| Cheltuieli cu personalul |
7.74 |
17.09 |
24.94 |
32.83 |
7.33 |
| Alte cheltuieli de exploatare |
7.77 |
15.93 |
24.8 |
32.76 |
7.34 |
| Rezultat financiar |
0.25 |
0.54 |
0.77 |
1.06 |
0.29 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0.02 |
0.03 |
0.01 |
| Alte venituri si cheltuieli financiare - net |
0.25 |
0.54 |
0.8 |
1.09 |
0.31 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
1.9 |
3.89 |
8.29 |
9.04 |
0.37 |
| Total Venituri |
22.76 |
45.8 |
71.3 |
92.6 |
19.57 |
| Total Cheltuieli |
20.86 |
41.92 |
63.01 |
83.56 |
19.2 |
| Impozit pe profit |
0.38 |
0.67 |
1.42 |
1.45 |
0.17 |
| Alte impozite |
-0.21 |
-0.13 |
-0.23 |
-0.37 |
-0.13 |
| Rezultatul net |
1.73 |
3.34 |
7.1 |
7.96 |
0.33 |