| Active imobilizate |
40.72 |
44.59 |
64.88 |
62.8 |
57.14 |
| Imobilizari necorporale |
0.03 |
0.04 |
0.05 |
0.05 |
0.07 |
| Imobilizari corporale |
37.88 |
41.83 |
63.47 |
61.52 |
56 |
| Imobilizari financiare |
2.8 |
2.72 |
1.35 |
1.23 |
1.07 |
| Active circulante |
183.53 |
231.86 |
179.7 |
215.5 |
188.03 |
| Stocuri |
69.94 |
119.5 |
86.62 |
90.96 |
64.22 |
| Creante |
31.54 |
40.83 |
35.01 |
73.54 |
23.11 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
82.04 |
71.54 |
58.07 |
51 |
100.7 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
224.24 |
276.45 |
244.58 |
278.3 |
245.17 |
| Datorii |
121.58 |
160.89 |
107.83 |
115.77 |
69.13 |
| Datorii pe termen scurt |
109.1 |
136.39 |
86.14 |
94.03 |
50.84 |
| Datorii comerciale |
21.84 |
0 |
34.57 |
0 |
42.55 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
17.29 |
136.39 |
17.29 |
94.03 |
6.47 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
69.97 |
0 |
34.29 |
0 |
1.82 |
| Datorii pe termen lung |
12.48 |
24.49 |
21.69 |
21.74 |
18.29 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
5.19 |
0 |
4.25 |
| Alte datorii pe termen lung |
5.95 |
13.28 |
3.93 |
20.2 |
13.74 |
| Provizioane (termen lung) |
6.53 |
11.22 |
12.57 |
1.55 |
0.3 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
102.66 |
115.56 |
136.74 |
162.53 |
176.04 |
| Capital social |
3.13 |
3.13 |
3.13 |
3.13 |
3.13 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
5.26 |
5.22 |
5.22 |
5.22 |
5.22 |
| Rezultatul reportat |
38.4 |
58.89 |
58.89 |
61.29 |
61.29 |
| Alte rezerve |
21.68 |
35.43 |
35.43 |
67.12 |
67.12 |
| Alte elemente de capital |
34.2 |
12.9 |
34.08 |
25.78 |
39.3 |
| Total Pasiv |
224.24 |
276.45 |
244.58 |
278.3 |
245.17 |
| Nr. mediu angajati (numai angajati permanenti) |
324 |
336 |
|
|
318 |
| Rezultat din exploatare |
37.53 |
14.25 |
33.83 |
30.19 |
44.46 |
| Venituri din exploatare |
218.21 |
143.41 |
353.72 |
186.37 |
375.83 |
| Cifra de afaceri |
176.48 |
107.63 |
296 |
160.78 |
363.33 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
41.71 |
35.77 |
57.69 |
25.41 |
11.8 |
| Alte venituri din exploatare |
0.02 |
0 |
0.03 |
0.18 |
0.71 |
| Cheltuieli de exploatare |
180.68 |
129.15 |
319.9 |
156.18 |
331.37 |
| Costul marfurilor vandute |
1.67 |
0.45 |
1.41 |
0.97 |
1.63 |
| Cheltuieli cu materiile prime si consumabilele |
78.4 |
53.5 |
124.05 |
53.96 |
104.47 |
| Amortizare si depreciere |
7.4 |
9.1 |
9.71 |
6.29 |
12.95 |
| Cheltuieli cu personalul |
24.48 |
14.79 |
31.01 |
18.07 |
37.65 |
| Alte cheltuieli de exploatare |
68.74 |
51.32 |
153.7 |
76.9 |
174.66 |
| Rezultat financiar |
-0.09 |
0.19 |
0.7 |
0.45 |
0.9 |
| Venituri din dobanzi |
0 |
0.48 |
1.22 |
0.82 |
1.96 |
| Cheltuieli cu dobanzile |
0.8 |
0.47 |
1.04 |
0.47 |
0.85 |
| Alte venituri si cheltuieli financiare - net |
0.7 |
0.18 |
0.51 |
0.1 |
-0.21 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
37.44 |
14.44 |
34.52 |
30.64 |
45.36 |
| Total Venituri |
218.95 |
144.09 |
355.5 |
187.4 |
378.39 |
| Total Cheltuieli |
181.51 |
129.65 |
320.97 |
156.76 |
333.02 |
| Impozit pe profit |
3.24 |
1.54 |
0.44 |
4.86 |
6.07 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
34.2 |
12.9 |
34.08 |
25.78 |
39.3 |