| Active imobilizate |
51.3 |
56.17 |
81.73 |
79.12 |
71.99 |
| Imobilizari necorporale |
0.04 |
0.04 |
0.07 |
0.07 |
0.09 |
| Imobilizari corporale |
47.73 |
52.7 |
79.96 |
77.51 |
70.55 |
| Imobilizari financiare |
3.53 |
3.43 |
1.71 |
1.55 |
1.35 |
| Active circulante |
231.22 |
292.11 |
226.39 |
271.49 |
236.88 |
| Stocuri |
88.12 |
150.55 |
109.13 |
114.59 |
80.9 |
| Creante |
39.74 |
51.43 |
44.1 |
92.65 |
29.11 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
64.25 |
0 |
| Casa si conturi la banci |
103.36 |
90.13 |
73.16 |
0 |
126.87 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
282.51 |
348.28 |
308.13 |
350.61 |
308.87 |
| Datorii |
153.18 |
202.69 |
135.85 |
145.85 |
87.09 |
| Datorii pe termen scurt |
137.45 |
171.84 |
108.53 |
118.46 |
64.04 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
53.6 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
137.45 |
171.84 |
108.53 |
118.46 |
8.15 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
2.29 |
| Datorii pe termen lung |
15.72 |
30.86 |
27.33 |
27.39 |
23.04 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
5.36 |
| Alte datorii pe termen lung |
7.5 |
16.73 |
11.49 |
25.44 |
17.31 |
| Provizioane (termen lung) |
8.22 |
14.13 |
15.84 |
1.95 |
0.37 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
129.34 |
145.59 |
172.28 |
204.76 |
221.78 |
| Capital social |
3.94 |
3.94 |
3.94 |
3.94 |
3.94 |
| Prime de capital |
0 |
0 |
0 |
6.57 |
0 |
| Rezerve din reevaluare |
6.63 |
6.57 |
6.57 |
0 |
6.57 |
| Rezultatul reportat |
48.37 |
74.19 |
74.19 |
77.21 |
77.21 |
| Alte rezerve |
27.32 |
44.64 |
44.64 |
84.56 |
84.56 |
| Alte elemente de capital |
43.08 |
16.25 |
42.94 |
32.48 |
49.51 |
| Total Pasiv |
282.51 |
348.28 |
308.13 |
350.61 |
308.87 |
| Nr. mediu angajati (numai angajati permanenti) |
324 |
336 |
|
|
318 |
| Rezultat din exploatare |
47.29 |
17.95 |
42.61 |
38.04 |
56.02 |
| Venituri din exploatare |
274.91 |
180.67 |
445.64 |
248.69 |
473.49 |
| Cifra de afaceri |
222.34 |
135.6 |
372.92 |
202.56 |
457.73 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
52.55 |
45.07 |
72.68 |
32.02 |
14.86 |
| Alte venituri din exploatare |
0.03 |
0.01 |
0.04 |
14.12 |
0.89 |
| Cheltuieli de exploatare |
227.63 |
162.71 |
403.02 |
210.65 |
417.47 |
| Costul marfurilor vandute |
2.11 |
0.56 |
1.78 |
1.23 |
2.05 |
| Cheltuieli cu materiile prime si consumabilele |
98.77 |
67.4 |
156.29 |
67.98 |
131.62 |
| Amortizare si depreciere |
15.71 |
11.47 |
19.85 |
7.92 |
0.85 |
| Cheltuieli cu personalul |
30.84 |
18.63 |
39.07 |
22.76 |
47.44 |
| Alte cheltuieli de exploatare |
80.21 |
64.65 |
186.03 |
110.77 |
235.51 |
| Rezultat financiar |
-0.12 |
0.24 |
0.88 |
0.57 |
1.13 |
| Venituri din dobanzi |
0 |
0.61 |
1.54 |
1.04 |
2.47 |
| Cheltuieli cu dobanzile |
1 |
0.6 |
1.31 |
0.59 |
1.07 |
| Alte venituri si cheltuieli financiare - net |
0.88 |
0.23 |
0.65 |
0.12 |
-0.26 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
47.17 |
18.2 |
43.49 |
38.6 |
57.15 |
| Total Venituri |
275.84 |
181.53 |
447.87 |
249.98 |
476.71 |
| Total Cheltuieli |
228.67 |
163.33 |
404.38 |
211.38 |
419.56 |
| Impozit pe profit |
4.09 |
1.94 |
0.55 |
6.12 |
7.64 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
43.08 |
16.25 |
42.94 |
32.48 |
49.51 |