| Active imobilizate |
50.5 |
55.3 |
80.47 |
77.89 |
70.87 |
| Imobilizari necorporale |
0.04 |
0.04 |
0.06 |
0.07 |
0.09 |
| Imobilizari corporale |
46.99 |
51.88 |
78.72 |
76.3 |
69.45 |
| Imobilizari financiare |
3.47 |
3.38 |
1.68 |
1.52 |
1.33 |
| Active circulante |
227.63 |
287.58 |
222.88 |
267.28 |
233.21 |
| Stocuri |
86.75 |
148.21 |
107.43 |
112.82 |
79.65 |
| Creante |
39.12 |
50.64 |
43.42 |
91.21 |
28.66 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
63.26 |
0 |
| Casa si conturi la banci |
101.75 |
88.73 |
72.03 |
0 |
124.9 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
278.13 |
342.88 |
303.35 |
345.18 |
304.08 |
| Datorii |
150.8 |
199.55 |
133.75 |
143.59 |
85.74 |
| Datorii pe termen scurt |
135.32 |
169.17 |
106.84 |
116.62 |
63.05 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
52.77 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
135.32 |
169.17 |
106.84 |
116.62 |
8.03 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
2.25 |
| Datorii pe termen lung |
15.48 |
30.38 |
26.9 |
26.97 |
22.69 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
5.28 |
| Alte datorii pe termen lung |
7.38 |
16.47 |
11.31 |
25.05 |
17.04 |
| Provizioane (termen lung) |
8.1 |
13.91 |
15.59 |
1.92 |
0.37 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
127.33 |
143.33 |
169.6 |
201.59 |
218.35 |
| Capital social |
3.88 |
3.88 |
3.88 |
3.88 |
3.88 |
| Prime de capital |
0 |
0 |
0 |
6.47 |
0 |
| Rezerve din reevaluare |
6.53 |
6.47 |
6.47 |
0 |
6.47 |
| Rezultatul reportat |
47.62 |
73.04 |
73.04 |
76.01 |
76.01 |
| Alte rezerve |
26.89 |
43.95 |
43.95 |
83.25 |
83.25 |
| Alte elemente de capital |
42.41 |
16 |
42.27 |
31.98 |
48.74 |
| Total Pasiv |
278.13 |
342.88 |
303.35 |
345.18 |
304.08 |
| Nr. mediu angajati (numai angajati permanenti) |
324 |
336 |
|
|
318 |
| Rezultat din exploatare |
46.55 |
17.68 |
41.95 |
37.45 |
55.15 |
| Venituri din exploatare |
270.65 |
177.87 |
438.73 |
244.83 |
466.15 |
| Cifra de afaceri |
218.89 |
133.5 |
367.14 |
199.42 |
450.64 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
51.73 |
44.37 |
71.55 |
31.52 |
14.63 |
| Alte venituri din exploatare |
0.03 |
0.01 |
0.04 |
13.9 |
0.88 |
| Cheltuieli de exploatare |
224.1 |
160.19 |
396.77 |
207.39 |
411 |
| Costul marfurilor vandute |
2.07 |
0.55 |
1.76 |
1.21 |
2.02 |
| Cheltuieli cu materiile prime si consumabilele |
97.24 |
66.35 |
153.87 |
66.92 |
129.58 |
| Amortizare si depreciere |
15.46 |
11.29 |
19.54 |
7.8 |
0.84 |
| Cheltuieli cu personalul |
30.36 |
18.34 |
38.46 |
22.41 |
46.7 |
| Alte cheltuieli de exploatare |
78.97 |
63.65 |
183.14 |
109.05 |
231.86 |
| Rezultat financiar |
-0.12 |
0.24 |
0.86 |
0.56 |
1.12 |
| Venituri din dobanzi |
0 |
0.6 |
1.52 |
1.02 |
2.43 |
| Cheltuieli cu dobanzile |
0.99 |
0.59 |
1.29 |
0.58 |
1.06 |
| Alte venituri si cheltuieli financiare - net |
0.87 |
0.23 |
0.64 |
0.12 |
-0.26 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
46.44 |
17.91 |
42.82 |
38 |
56.27 |
| Total Venituri |
271.56 |
178.71 |
440.93 |
246.1 |
469.32 |
| Total Cheltuieli |
225.12 |
160.8 |
398.11 |
208.1 |
413.05 |
| Impozit pe profit |
4.02 |
1.91 |
0.55 |
6.02 |
7.52 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
42.41 |
16 |
42.27 |
31.98 |
48.74 |