| Active imobilizate |
53.84 |
58.96 |
85.79 |
83.04 |
75.56 |
| Imobilizari necorporale |
0.05 |
0.05 |
0.07 |
0.07 |
0.1 |
| Imobilizari corporale |
50.09 |
55.31 |
83.93 |
81.35 |
74.04 |
| Imobilizari financiare |
3.7 |
3.6 |
1.79 |
1.62 |
1.41 |
| Active circulante |
242.68 |
306.6 |
237.62 |
284.96 |
248.63 |
| Stocuri |
92.49 |
158.01 |
114.54 |
120.28 |
84.92 |
| Creante |
41.71 |
53.98 |
46.29 |
97.24 |
30.56 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
108.48 |
94.6 |
76.79 |
67.44 |
133.16 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
296.52 |
365.55 |
323.41 |
368 |
324.19 |
| Datorii |
160.77 |
212.74 |
142.59 |
153.09 |
91.41 |
| Datorii pe termen scurt |
144.27 |
180.36 |
113.91 |
124.33 |
67.22 |
| Datorii comerciale |
28.88 |
0 |
45.71 |
0 |
56.26 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
22.87 |
180.36 |
22.86 |
124.33 |
8.56 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
92.52 |
0 |
45.34 |
0 |
2.4 |
| Datorii pe termen lung |
16.5 |
32.39 |
28.68 |
28.75 |
24.19 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
6.86 |
0 |
5.62 |
| Alte datorii pe termen lung |
7.87 |
17.56 |
5.2 |
26.71 |
18.17 |
| Provizioane (termen lung) |
8.63 |
14.83 |
16.62 |
2.05 |
0.39 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
135.75 |
152.81 |
180.82 |
214.91 |
232.78 |
| Capital social |
4.13 |
4.13 |
4.13 |
4.13 |
4.13 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
6.96 |
6.9 |
6.9 |
6.9 |
6.9 |
| Rezultatul reportat |
50.77 |
77.87 |
77.87 |
81.04 |
81.04 |
| Alte rezerve |
28.67 |
46.85 |
46.85 |
88.75 |
88.75 |
| Alte elemente de capital |
45.22 |
17.06 |
45.07 |
34.1 |
51.96 |
| Total Pasiv |
296.52 |
365.55 |
323.41 |
368 |
324.19 |
| Nr. mediu angajati (numai angajati permanenti) |
324 |
336 |
|
|
318 |
| Rezultat din exploatare |
49.63 |
18.84 |
44.73 |
39.92 |
58.79 |
| Venituri din exploatare |
288.55 |
189.63 |
467.73 |
246.45 |
496.97 |
| Cifra de afaceri |
233.36 |
142.32 |
391.41 |
212.6 |
480.43 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
55.15 |
47.3 |
76.29 |
33.6 |
15.6 |
| Alte venituri din exploatare |
0.03 |
0.01 |
0.04 |
0.24 |
0.93 |
| Cheltuieli de exploatare |
238.91 |
170.78 |
423.01 |
206.52 |
438.17 |
| Costul marfurilor vandute |
2.21 |
0.59 |
1.87 |
1.29 |
2.16 |
| Cheltuieli cu materiile prime si consumabilele |
103.67 |
70.74 |
164.04 |
71.35 |
138.15 |
| Amortizare si depreciere |
9.78 |
12.04 |
12.84 |
8.32 |
17.13 |
| Cheltuieli cu personalul |
32.36 |
19.56 |
41.01 |
23.89 |
49.79 |
| Alte cheltuieli de exploatare |
90.89 |
67.86 |
203.25 |
101.68 |
230.95 |
| Rezultat financiar |
-0.12 |
0.25 |
0.92 |
0.59 |
1.19 |
| Venituri din dobanzi |
0 |
0.64 |
1.62 |
1.09 |
2.6 |
| Cheltuieli cu dobanzile |
1.05 |
0.63 |
1.37 |
0.62 |
1.13 |
| Alte venituri si cheltuieli financiare - net |
0.93 |
0.24 |
0.68 |
0.13 |
-0.28 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
49.51 |
19.1 |
45.65 |
40.52 |
59.99 |
| Total Venituri |
289.52 |
190.53 |
470.08 |
247.8 |
500.35 |
| Total Cheltuieli |
240.01 |
171.43 |
424.43 |
207.28 |
440.36 |
| Impozit pe profit |
4.29 |
2.04 |
0.58 |
6.42 |
8.02 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
45.22 |
17.06 |
45.07 |
34.1 |
51.96 |