| Active imobilizate |
62.94 |
61.11 |
59.82 |
58.24 |
56.7 |
| Imobilizari necorporale |
0.5 |
0.3 |
0.24 |
0.23 |
0.22 |
| Imobilizari corporale |
62.44 |
60.81 |
59.58 |
58.01 |
56.48 |
| Imobilizari financiare |
0 |
0 |
0 |
0 |
0 |
| Active circulante |
193.79 |
174.58 |
193.2 |
203.72 |
234.2 |
| Stocuri |
84.72 |
90.21 |
101.52 |
102.97 |
98.99 |
| Creante |
103.12 |
82.01 |
86.34 |
94.45 |
130.48 |
| Cheltuieli inregistrate in avans |
1.58 |
1.33 |
0.5 |
2.72 |
1.76 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
4.37 |
1.03 |
4.84 |
3.59 |
2.96 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
256.73 |
235.69 |
253.02 |
261.96 |
290.9 |
| Datorii |
125.75 |
110.95 |
124.9 |
133.09 |
161.65 |
| Datorii pe termen scurt |
103.66 |
88.92 |
114.17 |
122.43 |
151.05 |
| Datorii comerciale |
42.97 |
35.67 |
39.69 |
46.08 |
59.79 |
| Datorii financiare |
28.65 |
25.51 |
43.15 |
46.54 |
63.7 |
| Alte datorii pe termen scurt |
29.57 |
27.02 |
28.52 |
28.12 |
26.39 |
| Provizioane (termen scurt) |
2.47 |
0.72 |
2.82 |
1.68 |
1.17 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
22.09 |
22.03 |
10.73 |
10.67 |
10.6 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
19.84 |
19.84 |
8.61 |
8.61 |
8.61 |
| Alte datorii pe termen lung |
2.25 |
2.19 |
2.12 |
2.06 |
1.99 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
130.98 |
124.74 |
128.12 |
128.87 |
129.25 |
| Capital social |
26.47 |
26.47 |
26.47 |
26.47 |
26.47 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
21.85 |
21.45 |
21.04 |
20.63 |
20.23 |
| Rezultatul reportat |
32.32 |
26.43 |
30.15 |
31.24 |
31.95 |
| Alte rezerve |
52.58 |
52.58 |
52.58 |
52.58 |
52.58 |
| Alte elemente de capital |
-2.25 |
-2.19 |
-2.12 |
-2.06 |
-1.99 |
| Total Pasiv |
256.73 |
235.69 |
253.02 |
261.96 |
290.9 |
| Nr. mediu angajati (numai angajati permanenti) |
351 |
|
344 |
|
|
| Rezultat din exploatare |
4.88 |
-0.63 |
3.97 |
1.84 |
1.6 |
| Venituri din exploatare |
173.38 |
245.11 |
318.43 |
97.08 |
197.53 |
| Cifra de afaceri |
175.73 |
245.36 |
312.51 |
89.39 |
197.28 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
-3.16 |
-1.2 |
4.79 |
0.16 |
-8.77 |
| Alte venituri din exploatare |
0.81 |
0.95 |
1.13 |
7.53 |
9.02 |
| Cheltuieli de exploatare |
168.49 |
245.74 |
314.45 |
95.24 |
195.93 |
| Costul marfurilor vandute |
0.4 |
0.53 |
0.55 |
0.04 |
0.17 |
| Cheltuieli cu materiile prime si consumabilele |
33.57 |
46.5 |
62.62 |
20.15 |
38.07 |
| Amortizare si depreciere |
1.54 |
1.62 |
5.37 |
0.47 |
1.54 |
| Cheltuieli cu personalul |
96.82 |
144.3 |
186.93 |
50.96 |
102.7 |
| Alte cheltuieli de exploatare |
36.17 |
52.79 |
58.98 |
23.62 |
53.44 |
| Rezultat financiar |
-1.09 |
-2.31 |
-3.42 |
-0.93 |
-0.28 |
| Venituri din dobanzi |
0.01 |
0.01 |
0.01 |
0 |
0 |
| Cheltuieli cu dobanzile |
1.8 |
2.76 |
3.63 |
0.71 |
1.27 |
| Alte venituri si cheltuieli financiare - net |
0.7 |
0.44 |
0.2 |
-0.22 |
0.99 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
3.79 |
-2.94 |
0.55 |
0.91 |
1.31 |
| Total Venituri |
175.1 |
247.05 |
320.61 |
97.16 |
200 |
| Total Cheltuieli |
171.31 |
249.99 |
320.06 |
96.25 |
198.69 |
| Impozit pe profit |
0.43 |
0 |
0.17 |
0.23 |
0.32 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
3.36 |
-2.94 |
0.38 |
0.68 |
0.99 |