Active imobilizate |
384.55 |
388.71 |
385.38 |
381.83 |
332.92 |
Imobilizari necorporale |
6.58 |
6.57 |
6.53 |
27.06 |
5.8 |
Imobilizari corporale |
377.87 |
382.04 |
378.74 |
354.66 |
304.15 |
Imobilizari financiare |
0.1 |
0.1 |
0.1 |
0.11 |
22.97 |
Active circulante |
242.3 |
250.98 |
210.94 |
202.35 |
189.49 |
Stocuri |
89.4 |
91.9 |
88.12 |
77.88 |
78.78 |
Creante |
136.98 |
143.02 |
115.82 |
118.29 |
108.33 |
Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
Casa si conturi la banci |
8.64 |
8.94 |
5.64 |
4.92 |
2.38 |
Alte active circulante |
7.29 |
7.13 |
1.36 |
1.26 |
0 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
626.85 |
639.69 |
596.31 |
584.18 |
522.41 |
Datorii |
228.38 |
241.79 |
203.92 |
191.78 |
124.9 |
Datorii pe termen scurt |
132.16 |
132.52 |
104.61 |
92.23 |
86.68 |
Datorii comerciale |
93.78 |
91.35 |
71.65 |
59 |
58.36 |
Datorii financiare |
18.91 |
20.16 |
14.01 |
13.98 |
11.24 |
Alte datorii pe termen scurt |
15.36 |
17.07 |
15.15 |
15.6 |
13.8 |
Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen scurt) |
4.12 |
3.94 |
3.8 |
3.65 |
3.28 |
Datorii pe termen lung |
96.21 |
109.27 |
99.31 |
99.55 |
38.23 |
Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
Datorii financiare |
67.32 |
76.77 |
68.69 |
69.02 |
17.6 |
Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
Provizioane (termen lung) |
1.56 |
5.9 |
4.94 |
5.56 |
7.49 |
Venituri in avans (termen lung) |
27.33 |
26.6 |
25.68 |
24.97 |
13.14 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
398.48 |
397.89 |
392.4 |
392.4 |
397.51 |
Capital social |
17.12 |
17.12 |
17.12 |
17.12 |
17.12 |
Prime de capital |
0 |
0 |
0 |
0 |
0 |
Rezerve din reevaluare |
0 |
0 |
0 |
0 |
0 |
Rezultatul reportat |
51.51 |
51.45 |
51.45 |
49.65 |
51.56 |
Alte rezerve |
305.31 |
305.36 |
305.41 |
307.69 |
307.13 |
Alte elemente de capital |
24.53 |
23.96 |
18.42 |
17.94 |
21.69 |
Total Pasiv |
626.85 |
639.69 |
596.31 |
584.18 |
522.41 |
Nr. mediu angajati (numai angajati permanenti) |
1812 |
|
1792 |
|
1683 |
Rezultat din exploatare |
10.09 |
11.06 |
6.22 |
2.35 |
7.81 |
Venituri din exploatare |
312.64 |
470.35 |
610.44 |
139.28 |
268.41 |
Cifra de afaceri |
317.91 |
469.41 |
605.37 |
143.72 |
270.76 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
-10.65 |
-7.42 |
-5.84 |
-6.61 |
-5.8 |
Alte venituri din exploatare |
5.37 |
8.36 |
10.91 |
2.17 |
3.46 |
Cheltuieli de exploatare |
302.55 |
459.29 |
604.22 |
136.92 |
260.61 |
Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu materiile prime si consumabilele |
195.92 |
292.09 |
380.69 |
82.11 |
157.26 |
Amortizare si depreciere |
19.07 |
31.27 |
43.37 |
10.16 |
18.56 |
Cheltuieli cu personalul |
70.41 |
105.05 |
142.39 |
34.73 |
66.37 |
Alte cheltuieli de exploatare |
17.15 |
30.87 |
37.77 |
9.92 |
18.41 |
Rezultat financiar |
-2.14 |
-3.41 |
-4.64 |
-0.94 |
-1.35 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
Alte venituri si cheltuieli financiare - net |
-2.14 |
-3.41 |
-4.64 |
-0.94 |
-1.35 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
7.94 |
7.65 |
1.58 |
1.42 |
6.45 |
Total Venituri |
312.64 |
470.35 |
610.44 |
139.28 |
268.41 |
Total Cheltuieli |
304.7 |
462.7 |
608.86 |
137.86 |
261.96 |
Impozit pe profit |
1.08 |
2.16 |
1.63 |
1.34 |
2.54 |
Alte impozite |
0.32 |
-0.49 |
-0.48 |
0.13 |
0.11 |
Rezultatul net |
6.55 |
5.98 |
0.43 |
-0.05 |
3.81 |