| Active imobilizate |
79.49 |
79.14 |
80.91 |
79.65 |
79.97 |
| Imobilizari necorporale |
1.06 |
1.01 |
0.96 |
0.93 |
0.95 |
| Imobilizari corporale |
78.2 |
77.9 |
79.71 |
78.49 |
78.79 |
| Imobilizari financiare |
0.23 |
0.23 |
0.23 |
0.23 |
0.23 |
| Active circulante |
87.71 |
90.07 |
89.76 |
95.63 |
96.5 |
| Stocuri |
30.18 |
27.15 |
26.18 |
29.77 |
32.49 |
| Creante |
47.16 |
54.8 |
53.9 |
58 |
58.21 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
10.38 |
8.12 |
9.68 |
7.86 |
5.8 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
167.2 |
169.21 |
170.67 |
175.28 |
176.46 |
| Datorii |
84.59 |
85.15 |
90.06 |
93.32 |
96.75 |
| Datorii pe termen scurt |
74.61 |
75.5 |
79.5 |
81.75 |
87.57 |
| Datorii comerciale |
35.83 |
36.74 |
39.61 |
43.47 |
45.73 |
| Datorii financiare |
36.4 |
36.4 |
36.55 |
36.55 |
37.59 |
| Alte datorii pe termen scurt |
0.14 |
0.17 |
0.12 |
0.12 |
0.12 |
| Provizioane (termen scurt) |
0.67 |
0.61 |
0.58 |
0.56 |
0.54 |
| Venituri in avans (termen scurt) |
1.56 |
1.56 |
2.63 |
1.05 |
3.59 |
| Datorii pe termen lung |
9.98 |
9.65 |
10.56 |
11.56 |
9.17 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
5.41 |
5.25 |
5.39 |
5.36 |
5.34 |
| Provizioane (termen lung) |
0.22 |
0.22 |
0.18 |
0.18 |
0.18 |
| Venituri in avans (termen lung) |
4.36 |
4.18 |
4.99 |
6.02 |
3.66 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
82.61 |
84.06 |
80.61 |
81.96 |
79.72 |
| Capital social |
13.74 |
13.74 |
13.74 |
13.74 |
13.74 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
0 |
0 |
0 |
0 |
0 |
| Rezultatul reportat |
4.39 |
5.83 |
5.32 |
6.83 |
4.74 |
| Alte rezerve |
59.76 |
59.76 |
52.26 |
56.61 |
56.42 |
| Alte elemente de capital |
4.72 |
4.72 |
9.29 |
4.78 |
4.81 |
| Total Pasiv |
167.2 |
169.21 |
170.67 |
175.28 |
176.46 |
| Nr. mediu angajati (numai angajati permanenti) |
562 |
|
556 |
|
|
| Rezultat din exploatare |
4.65 |
6.86 |
8.49 |
2.35 |
5.71 |
| Venituri din exploatare |
85.88 |
129.55 |
171.47 |
45.93 |
96.55 |
| Cifra de afaceri |
85.06 |
123.12 |
166.38 |
42.07 |
89.04 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
5.05 |
3.31 |
3.39 |
5.71 |
| Alte venituri din exploatare |
0.81 |
1.38 |
1.78 |
0.46 |
1.8 |
| Cheltuieli de exploatare |
81.22 |
122.69 |
162.98 |
43.57 |
90.84 |
| Costul marfurilor vandute |
0.02 |
0.02 |
0.48 |
0.07 |
0.37 |
| Cheltuieli cu materiile prime si consumabilele |
35.24 |
52.72 |
69.75 |
19.15 |
41.66 |
| Amortizare si depreciere |
4.6 |
6.93 |
7.71 |
1.84 |
3.68 |
| Cheltuieli cu personalul |
30.75 |
47.12 |
62.49 |
15.85 |
33.15 |
| Alte cheltuieli de exploatare |
10.6 |
15.9 |
22.56 |
6.66 |
11.99 |
| Rezultat financiar |
-0.95 |
-1.71 |
-2.73 |
-0.78 |
-1.87 |
| Venituri din dobanzi |
0 |
0 |
0.02 |
0 |
0 |
| Cheltuieli cu dobanzile |
0.62 |
0.93 |
1.25 |
0.32 |
0.67 |
| Alte venituri si cheltuieli financiare - net |
-0.33 |
-0.78 |
-1.5 |
-0.46 |
-1.2 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
3.71 |
5.15 |
5.76 |
1.58 |
3.84 |
| Total Venituri |
85.88 |
129.55 |
171.49 |
45.93 |
96.55 |
| Total Cheltuieli |
82.17 |
124.4 |
165.73 |
44.35 |
92.71 |
| Impozit pe profit |
0.39 |
0.56 |
0.71 |
0.21 |
0.47 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
3.31 |
4.6 |
5.05 |
1.37 |
3.37 |