| Active imobilizate |
364.48 |
393.46 |
381.94 |
395.11 |
329.46 |
| Imobilizari necorporale |
0.59 |
7.31 |
0.53 |
9.55 |
0.3 |
| Imobilizari corporale |
167.12 |
177.72 |
163.89 |
164.04 |
148.07 |
| Imobilizari financiare |
196.78 |
208.43 |
217.52 |
221.52 |
181.08 |
| Active circulante |
226 |
203.1 |
258.76 |
273.84 |
391.81 |
| Stocuri |
119.1 |
116.12 |
140.65 |
188.45 |
237.88 |
| Creante |
100.78 |
79.79 |
110.21 |
74.42 |
147.87 |
| Cheltuieli inregistrate in avans |
2.78 |
1.77 |
1.66 |
1.66 |
1.72 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
3.34 |
5.42 |
6.25 |
9.32 |
4.34 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
590.48 |
596.56 |
640.7 |
668.95 |
721.27 |
| Datorii |
260.21 |
271 |
302.21 |
322.13 |
357.31 |
| Datorii pe termen scurt |
195.75 |
199.44 |
231.7 |
277.52 |
311.23 |
| Datorii comerciale |
125.44 |
120.51 |
139.97 |
129.36 |
171.96 |
| Datorii financiare |
0 |
0.63 |
38.34 |
42.37 |
62.54 |
| Alte datorii pe termen scurt |
63.22 |
58.73 |
43.34 |
92.73 |
65.44 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
7.09 |
19.57 |
10.04 |
13.06 |
11.29 |
| Datorii pe termen lung |
64.46 |
71.56 |
70.51 |
44.61 |
46.08 |
| Datorii comerciale |
0 |
13.96 |
0 |
12.37 |
0 |
| Datorii financiare |
35.74 |
1.71 |
41.42 |
1.04 |
28.84 |
| Alte datorii pe termen lung |
9.43 |
39.52 |
13.97 |
30.38 |
16.43 |
| Provizioane (termen lung) |
0.81 |
0.81 |
0.81 |
0.81 |
0.81 |
| Venituri in avans (termen lung) |
18.48 |
15.56 |
14.31 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
330.27 |
325.56 |
338.49 |
346.82 |
363.97 |
| Capital social |
10.87 |
10.87 |
10.87 |
10.87 |
10.87 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
84.95 |
77.89 |
69.85 |
78.83 |
70.19 |
| Rezultatul reportat |
182.62 |
182.28 |
200.17 |
188.74 |
214.39 |
| Alte rezerve |
47.86 |
54.7 |
54.24 |
68.64 |
68.51 |
| Alte elemente de capital |
3.97 |
-0.18 |
3.36 |
-0.26 |
0 |
| Total Pasiv |
590.48 |
596.56 |
640.7 |
668.95 |
721.27 |
| Nr. mediu angajati (numai angajati permanenti) |
|
122 |
122 |
131 |
|
| Rezultat din exploatare |
7.96 |
12 |
8.66 |
19.34 |
6.23 |
| Venituri din exploatare |
245.24 |
492.89 |
232.23 |
479.92 |
178.49 |
| Cifra de afaceri |
214.54 |
444.1 |
199.96 |
385.61 |
139.61 |
| Productia capitalizata |
2.16 |
2.75 |
0 |
0 |
0 |
| Variatia stocurilor |
24.72 |
32.88 |
20.14 |
68.74 |
31.27 |
| Alte venituri din exploatare |
3.83 |
13.16 |
12.13 |
25.57 |
7.61 |
| Cheltuieli de exploatare |
237.28 |
480.89 |
223.57 |
460.58 |
172.26 |
| Costul marfurilor vandute |
0.03 |
0.03 |
0 |
0.16 |
17.11 |
| Cheltuieli cu materiile prime si consumabilele |
93.85 |
173.35 |
62.62 |
118.51 |
34.62 |
| Amortizare si depreciere |
13.22 |
27.88 |
14.73 |
35.75 |
16.09 |
| Cheltuieli cu personalul |
51.75 |
110.33 |
71.43 |
148.08 |
56.11 |
| Alte cheltuieli de exploatare |
78.43 |
169.31 |
74.79 |
158.08 |
48.32 |
| Rezultat financiar |
-1.5 |
-2.6 |
-2.64 |
-5.9 |
-3.42 |
| Venituri din dobanzi |
0 |
0.22 |
0 |
0.67 |
0 |
| Cheltuieli cu dobanzile |
1.18 |
2.47 |
2.1 |
5.42 |
3.79 |
| Alte venituri si cheltuieli financiare - net |
-0.32 |
-0.36 |
-0.54 |
-1.14 |
0.36 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0.09 |
0 |
| Rezultatul brut |
6.46 |
9.39 |
6.02 |
13.53 |
2.81 |
| Total Venituri |
245.49 |
493.7 |
232.52 |
483.67 |
179.55 |
| Total Cheltuieli |
239.03 |
484.31 |
226.5 |
470.14 |
176.75 |
| Impozit pe profit |
2.49 |
4.19 |
2.66 |
3.88 |
1.32 |
| Alte impozite |
0 |
-1.16 |
0 |
0 |
0 |
| Rezultatul net |
3.97 |
6.36 |
3.36 |
9.66 |
1.49 |