| Active imobilizate |
160.83 |
196.26 |
186.24 |
184.18 |
183.01 |
| Imobilizari necorporale |
0 |
0 |
0 |
0 |
0 |
| Imobilizari corporale |
160.83 |
196.26 |
186.24 |
184.18 |
183.01 |
| Imobilizari financiare |
0 |
0 |
0 |
0 |
0 |
| Active circulante |
136.89 |
128.96 |
143.24 |
117.27 |
175.44 |
| Stocuri |
68.38 |
75.87 |
78.63 |
63.39 |
85.47 |
| Creante |
59.36 |
37.31 |
61.43 |
52.1 |
87.39 |
| Cheltuieli inregistrate in avans |
0.71 |
0 |
2.23 |
0.68 |
1.98 |
| Investitii financiare pe termen scurt |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Casa si conturi la banci |
8.42 |
15.77 |
0.94 |
1.09 |
0.57 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
297.71 |
325.23 |
329.48 |
301.45 |
358.45 |
| Datorii |
198.64 |
210.68 |
234.73 |
250.59 |
317.28 |
| Datorii pe termen scurt |
198.64 |
210.68 |
234.73 |
250.59 |
317.28 |
| Datorii comerciale |
181.11 |
182.92 |
160.56 |
182.51 |
0 |
| Datorii financiare |
0 |
16.67 |
48.97 |
49.95 |
0 |
| Alte datorii pe termen scurt |
17.54 |
11.09 |
25.2 |
18.13 |
317.28 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
99.07 |
114.55 |
94.75 |
50.86 |
41.16 |
| Capital social |
31.39 |
62.5 |
62.5 |
62.5 |
62.5 |
| Prime de capital |
0 |
0.9 |
0.9 |
0.9 |
0.9 |
| Rezerve din reevaluare |
80.44 |
79.97 |
79.97 |
79.97 |
79.97 |
| Rezultatul reportat |
-17.9 |
-33.97 |
-53.88 |
-97.77 |
-107.46 |
| Alte rezerve |
5.15 |
5.15 |
5.25 |
5.25 |
5.25 |
| Alte elemente de capital |
0 |
0 |
0 |
0 |
0 |
| Total Pasiv |
297.71 |
325.23 |
329.48 |
301.45 |
358.45 |
| Nr. mediu angajati (numai angajati permanenti) |
90 |
81 |
|
85 |
|
| Rezultat din exploatare |
19.75 |
3.56 |
-18.01 |
-59.34 |
-5.1 |
| Venituri din exploatare |
281.84 |
614.16 |
260.58 |
350.21 |
123.32 |
| Cifra de afaceri |
270.15 |
585.36 |
247.95 |
347.63 |
124.23 |
| Productia capitalizata |
1.27 |
4.02 |
3.38 |
3.38 |
1.24 |
| Variatia stocurilor |
9.48 |
23.02 |
0.97 |
-10.98 |
-3.86 |
| Alte venituri din exploatare |
0.93 |
1.76 |
8.28 |
10.18 |
1.7 |
| Cheltuieli de exploatare |
262.09 |
610.59 |
278.59 |
409.55 |
128.43 |
| Costul marfurilor vandute |
33.96 |
80.64 |
41.33 |
77.3 |
9.03 |
| Cheltuieli cu materiile prime si consumabilele |
136.99 |
336.07 |
118.33 |
133.95 |
38.27 |
| Amortizare si depreciere |
4.04 |
10.33 |
8.04 |
14.91 |
7.52 |
| Cheltuieli cu personalul |
56.88 |
119.74 |
68.14 |
117.12 |
38.6 |
| Alte cheltuieli de exploatare |
30.23 |
63.81 |
42.75 |
66.27 |
35 |
| Rezultat financiar |
-0.62 |
-0.97 |
-1.79 |
-4.13 |
-4.59 |
| Venituri din dobanzi |
0.02 |
0.09 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0.09 |
0.27 |
1.39 |
3.58 |
1.97 |
| Alte venituri si cheltuieli financiare - net |
-0.55 |
-0.8 |
-0.41 |
-0.56 |
-2.62 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
19.12 |
2.59 |
-19.8 |
-63.47 |
-9.69 |
| Total Venituri |
281.94 |
614.44 |
261.04 |
350.79 |
123.61 |
| Total Cheltuieli |
262.82 |
611.85 |
280.85 |
414.26 |
133.31 |
| Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
19.12 |
2.59 |
-19.8 |
-63.47 |
-9.69 |