| Active imobilizate |
284.88 |
366.74 |
427.12 |
553.56 |
577.25 |
| Imobilizari necorporale |
210.23 |
227.79 |
222.43 |
213.66 |
206.5 |
| Imobilizari corporale |
19.66 |
34.94 |
34.74 |
70.16 |
63.82 |
| Imobilizari financiare |
55 |
104.01 |
169.95 |
269.74 |
306.93 |
| Active circulante |
1462.08 |
2035.82 |
1567.67 |
1611.64 |
1833.58 |
| Stocuri |
155.77 |
164.68 |
145.38 |
139.83 |
148.3 |
| Creante |
226.94 |
685.58 |
308.57 |
319.44 |
393.09 |
| Cheltuieli inregistrate in avans |
75.33 |
141.59 |
318.93 |
316.77 |
329.27 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
1.19 |
| Casa si conturi la banci |
1004.03 |
1043.96 |
794.79 |
835.6 |
961.73 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
1746.96 |
2402.56 |
1994.78 |
2165.2 |
2410.83 |
| Datorii |
1094.16 |
1559.55 |
1344.29 |
1275.68 |
1378.89 |
| Datorii pe termen scurt |
523.07 |
944.63 |
744.89 |
587.92 |
685.79 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
523.07 |
944.63 |
744.89 |
587.92 |
685.79 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
571.09 |
614.92 |
599.4 |
687.76 |
693.1 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
495.52 |
502.91 |
508.22 |
504.81 |
497.71 |
| Provizioane (termen lung) |
10.15 |
19.54 |
10.9 |
20.85 |
12.04 |
| Venituri in avans (termen lung) |
65.42 |
92.46 |
80.29 |
162.09 |
183.35 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
652.8 |
843.01 |
650.49 |
889.52 |
1031.94 |
| Capital social |
333.33 |
333.33 |
333.33 |
333.33 |
333.33 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
0 |
0 |
0 |
0 |
0 |
| Rezultatul reportat |
14.67 |
14.67 |
45.72 |
45.72 |
364.84 |
| Alte rezerve |
144.25 |
165.77 |
181.33 |
191.35 |
200.49 |
| Alte elemente de capital |
160.55 |
329.23 |
90.11 |
319.12 |
133.28 |
| Total Pasiv |
1746.96 |
2402.56 |
1994.78 |
2165.2 |
2410.83 |
| Nr. mediu angajati (numai angajati permanenti) |
|
|
|
|
|
| Rezultat din exploatare |
169.41 |
382.94 |
141.8 |
431.28 |
181.96 |
| Venituri din exploatare |
937.42 |
2094.85 |
1052.61 |
2335.05 |
1175.49 |
| Cifra de afaceri |
871.01 |
1960.04 |
1017.67 |
2269.43 |
1145.3 |
| Productia capitalizata |
61.02 |
117.74 |
34.46 |
65.55 |
29.1 |
| Variatia stocurilor |
-0.32 |
4.06 |
0 |
-1.92 |
-0.55 |
| Alte venituri din exploatare |
5.71 |
13.01 |
0.48 |
2 |
1.63 |
| Cheltuieli de exploatare |
768.01 |
1711.91 |
910.81 |
1903.77 |
993.52 |
| Costul marfurilor vandute |
86.12 |
239.79 |
122.06 |
222.09 |
108.37 |
| Cheltuieli cu materiile prime si consumabilele |
6.55 |
12.26 |
6.04 |
12.3 |
5.78 |
| Amortizare si depreciere |
34.93 |
95.11 |
41.42 |
123.02 |
38.05 |
| Cheltuieli cu personalul |
293.98 |
638.7 |
348.07 |
747.98 |
428.68 |
| Alte cheltuieli de exploatare |
346.44 |
726.06 |
393.22 |
798.38 |
412.65 |
| Rezultat financiar |
32.55 |
31.56 |
-17.09 |
-31.35 |
-13.11 |
| Venituri din dobanzi |
0.13 |
0.22 |
0.2 |
0.91 |
0.92 |
| Cheltuieli cu dobanzile |
13.75 |
27.54 |
13.9 |
28.31 |
13.53 |
| Alte venituri si cheltuieli financiare - net |
46.17 |
58.88 |
-3.38 |
-3.94 |
-0.5 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
201.96 |
414.5 |
124.72 |
399.94 |
168.85 |
| Total Venituri |
983.72 |
2153.95 |
1052.8 |
2335.96 |
1178.7 |
| Total Cheltuieli |
781.76 |
1739.45 |
928.09 |
1936.02 |
1009.85 |
| Impozit pe profit |
21.49 |
43.81 |
19.05 |
55.25 |
26.43 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
180.47 |
370.69 |
105.66 |
344.69 |
142.42 |