| Active imobilizate |
50.79 |
52.25 |
55.64 |
97.34 |
93.43 |
| Imobilizari necorporale |
0 |
0 |
0 |
0.01 |
0 |
| Imobilizari corporale |
50.79 |
52.25 |
55.64 |
97.33 |
93.42 |
| Imobilizari financiare |
0 |
0 |
0 |
0 |
0.01 |
| Active circulante |
277.43 |
308.83 |
266.83 |
272.46 |
284.41 |
| Stocuri |
196.64 |
240.33 |
272.06 |
296.19 |
315.47 |
| Creante |
8.2 |
11.33 |
16.33 |
14.61 |
18.1 |
| Cheltuieli inregistrate in avans |
20.18 |
21.31 |
19.73 |
11.61 |
8.33 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
52.41 |
35.86 |
-41.29 |
-49.95 |
-57.48 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
328.22 |
361.08 |
322.47 |
369.8 |
377.84 |
| Datorii |
272.96 |
298.78 |
275.61 |
283.38 |
291.56 |
| Datorii pe termen scurt |
112.6 |
147.55 |
145.68 |
153.41 |
196.56 |
| Datorii comerciale |
86.64 |
120.74 |
62.79 |
119.61 |
118.58 |
| Datorii financiare |
22.08 |
0 |
56.27 |
0 |
41.44 |
| Alte datorii pe termen scurt |
3.88 |
26.81 |
26.61 |
28.52 |
31.26 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0.01 |
5.28 |
5.28 |
| Datorii pe termen lung |
160.37 |
151.23 |
129.93 |
129.96 |
95 |
| Datorii comerciale |
135.79 |
127.63 |
127.63 |
127.61 |
92.64 |
| Datorii financiare |
22.08 |
21.29 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
0 |
0 |
0 |
0 |
0 |
| Provizioane (termen lung) |
2.49 |
2.31 |
2.3 |
2.35 |
2.35 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
55.26 |
62.3 |
46.86 |
86.42 |
86.28 |
| Capital social |
79.32 |
92.31 |
92.31 |
97.28 |
97.28 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
32.85 |
31.7 |
30.55 |
68.59 |
65.91 |
| Rezultatul reportat |
-65.03 |
-63.88 |
-61.38 |
-60.21 |
-77.59 |
| Alte rezerve |
0.75 |
0.82 |
0.82 |
0.82 |
0.82 |
| Alte elemente de capital |
7.37 |
1.36 |
-15.44 |
-20.06 |
-0.14 |
| Total Pasiv |
328.22 |
361.08 |
322.47 |
369.8 |
377.84 |
| Nr. mediu angajati (numai angajati permanenti) |
245 |
293 |
300 |
305 |
|
| Rezultat din exploatare |
8.47 |
4.22 |
-15.18 |
-16.53 |
5.69 |
| Venituri din exploatare |
73.32 |
142.93 |
50.37 |
108.55 |
73.2 |
| Cifra de afaceri |
28.4 |
69.27 |
1.82 |
23.09 |
31.44 |
| Productia capitalizata |
0 |
0.04 |
0 |
0 |
0 |
| Variatia stocurilor |
42.46 |
69.35 |
45.87 |
80.84 |
39.25 |
| Alte venituri din exploatare |
2.47 |
4.26 |
2.68 |
4.63 |
2.5 |
| Cheltuieli de exploatare |
64.85 |
138.71 |
65.55 |
125.08 |
67.51 |
| Costul marfurilor vandute |
9.93 |
21.4 |
0.06 |
5.32 |
11.1 |
| Cheltuieli cu materiile prime si consumabilele |
19.35 |
43.55 |
32.7 |
46.15 |
23.34 |
| Amortizare si depreciere |
2.12 |
4.31 |
2.33 |
4.78 |
4.37 |
| Cheltuieli cu personalul |
17.23 |
38.54 |
21.31 |
44.2 |
20.92 |
| Alte cheltuieli de exploatare |
16.21 |
30.92 |
9.15 |
24.63 |
7.78 |
| Rezultat financiar |
-1.1 |
-2.8 |
-0.26 |
-3.53 |
-5.83 |
| Venituri din dobanzi |
0.02 |
0.03 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
1.09 |
2.15 |
1.16 |
4.16 |
4.45 |
| Alte venituri si cheltuieli financiare - net |
-0.03 |
-0.68 |
0.9 |
0.63 |
-1.38 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
7.37 |
1.43 |
-15.44 |
-20.06 |
-0.14 |
| Total Venituri |
73.53 |
143.91 |
53.49 |
112.52 |
74.45 |
| Total Cheltuieli |
66.16 |
142.48 |
68.92 |
132.58 |
74.59 |
| Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
7.37 |
1.43 |
-15.44 |
-20.06 |
-0.14 |