| Active imobilizate |
784.62 |
773.87 |
763.11 |
752.36 |
1438.55 |
| Imobilizari necorporale |
0 |
0 |
0 |
0 |
0 |
| Imobilizari corporale |
784.62 |
773.87 |
763.11 |
752.36 |
1438.55 |
| Imobilizari financiare |
0 |
0 |
0 |
0 |
0 |
| Active circulante |
219.67 |
246.85 |
246.1 |
251.01 |
293.71 |
| Stocuri |
117.64 |
117.64 |
117.64 |
117.64 |
117.64 |
| Creante |
100.6 |
128.52 |
128.12 |
124.12 |
126.13 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
8.51 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
1.43 |
0.69 |
0.34 |
0.74 |
49.94 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
1004.3 |
1020.71 |
1009.21 |
1003.36 |
1732.26 |
| Datorii |
767.7 |
788.31 |
790.8 |
765.65 |
178.91 |
| Datorii pe termen scurt |
756.18 |
776.79 |
757.89 |
725.72 |
138.98 |
| Datorii comerciale |
4.5 |
12.81 |
1.44 |
2.58 |
5.86 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen scurt |
751.68 |
763.98 |
756.45 |
723.14 |
133.12 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
11.52 |
11.52 |
32.91 |
39.93 |
39.93 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
0 |
0 |
0 |
0 |
0 |
| Alte datorii pe termen lung |
11.52 |
11.52 |
32.91 |
39.93 |
39.93 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
236.6 |
232.41 |
218.42 |
237.72 |
1553.35 |
| Capital social |
59.52 |
59.52 |
59.52 |
59.52 |
59.52 |
| Prime de capital |
0 |
0 |
0 |
0 |
0 |
| Rezerve din reevaluare |
980.72 |
980.72 |
980.72 |
980.72 |
1677.67 |
| Rezultatul reportat |
-848.38 |
-890.25 |
-890.25 |
-908.44 |
-866.3 |
| Alte rezerve |
86.61 |
86.61 |
86.61 |
86.61 |
86.61 |
| Alte elemente de capital |
-41.87 |
-4.19 |
-18.18 |
19.3 |
595.85 |
| Total Pasiv |
1004.3 |
1020.71 |
1009.21 |
1003.36 |
1732.26 |
| Nr. mediu angajati (numai angajati permanenti) |
1 |
|
|
1 |
1 |
| Rezultat din exploatare |
-54.03 |
-4.19 |
-18.19 |
20.9 |
693.79 |
| Venituri din exploatare |
123.9 |
62.73 |
135.81 |
119.41 |
867.47 |
| Cifra de afaceri |
123.9 |
62.73 |
135.81 |
116.37 |
247.29 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
0 |
0 |
0 |
3.04 |
620.18 |
| Cheltuieli de exploatare |
177.93 |
66.92 |
154 |
98.5 |
173.67 |
| Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu materiile prime si consumabilele |
2.54 |
0 |
0.01 |
0 |
0.36 |
| Amortizare si depreciere |
20.78 |
10.76 |
21.51 |
10.76 |
21.51 |
| Cheltuieli cu personalul |
33.68 |
24.44 |
49.62 |
25.45 |
49.82 |
| Alte cheltuieli de exploatare |
120.93 |
31.73 |
82.86 |
62.29 |
101.99 |
| Rezultat financiar |
12.16 |
0 |
0 |
0 |
0 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
12.16 |
0 |
0 |
0 |
0 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-41.87 |
-4.19 |
-18.18 |
20.91 |
693.79 |
| Total Venituri |
136.06 |
62.73 |
135.82 |
119.41 |
867.47 |
| Total Cheltuieli |
177.93 |
66.92 |
154 |
98.5 |
173.67 |
| Impozit pe profit |
0 |
0 |
0 |
1.6 |
97.94 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-41.87 |
-4.19 |
-18.18 |
19.3 |
595.85 |