| Active imobilizate |
265.6 |
266.13 |
395.82 |
386.65 |
393.3 |
| Imobilizari necorporale |
7.36 |
6.94 |
0 |
0 |
0 |
| Imobilizari corporale |
254.83 |
255.78 |
392.36 |
383.2 |
389.86 |
| Imobilizari financiare |
3.41 |
3.41 |
3.45 |
3.45 |
3.44 |
| Active circulante |
238.53 |
241.03 |
230.73 |
224.28 |
213.69 |
| Stocuri |
110.62 |
117.01 |
113.73 |
103.21 |
96.41 |
| Creante |
117.46 |
111.61 |
112.76 |
117.92 |
110.64 |
| Cheltuieli inregistrate in avans |
3.6 |
3 |
0.86 |
2.95 |
2.55 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
6.86 |
9.42 |
3.38 |
0.2 |
4.1 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
504.13 |
507.17 |
626.54 |
610.93 |
607 |
| Datorii |
209.8 |
212.42 |
248.96 |
243.71 |
235.48 |
| Datorii pe termen scurt |
162.59 |
159.29 |
118.93 |
124.11 |
145.69 |
| Datorii comerciale |
42.54 |
64.32 |
63.99 |
50.94 |
40.04 |
| Datorii financiare |
66.58 |
94.65 |
54.94 |
73.17 |
77.8 |
| Alte datorii pe termen scurt |
53.47 |
0.33 |
0 |
0 |
27.85 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Datorii pe termen lung |
47.21 |
53.13 |
130.03 |
119.6 |
89.79 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
17.28 |
23.2 |
100.96 |
91.03 |
62.9 |
| Alte datorii pe termen lung |
4.6 |
4.6 |
4.26 |
4.26 |
4.26 |
| Provizioane (termen lung) |
2.17 |
2.17 |
2.08 |
2.08 |
2.08 |
| Venituri in avans (termen lung) |
23.16 |
23.16 |
22.73 |
22.22 |
20.54 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
294.34 |
294.75 |
377.58 |
367.22 |
371.52 |
| Capital social |
132.42 |
142.86 |
142.86 |
142.86 |
142.86 |
| Prime de capital |
5.3 |
-5.14 |
-5.14 |
-5.14 |
-5.14 |
| Rezerve din reevaluare |
204.83 |
204.83 |
289 |
290.37 |
303.68 |
| Rezultatul reportat |
-62.16 |
-61.91 |
-63.61 |
-60.24 |
-62.42 |
| Alte rezerve |
9.96 |
9.96 |
9.96 |
9.96 |
9.96 |
| Alte elemente de capital |
3.99 |
4.14 |
4.51 |
-10.59 |
-17.41 |
| Total Pasiv |
504.13 |
507.17 |
626.54 |
610.93 |
607 |
| Nr. mediu angajati (numai angajati permanenti) |
402 |
|
403 |
|
|
| Rezultat din exploatare |
7.01 |
9.32 |
12.66 |
-8.37 |
-11.76 |
| Venituri din exploatare |
266.42 |
396.31 |
514.79 |
99.27 |
212.97 |
| Cifra de afaceri |
263.68 |
387.82 |
502.26 |
110.42 |
223.68 |
| Productia capitalizata |
0 |
0 |
0 |
1.31 |
1.31 |
| Variatia stocurilor |
2.12 |
7.5 |
9.39 |
-13.04 |
-14.26 |
| Alte venituri din exploatare |
0.62 |
0.99 |
3.15 |
0.58 |
2.23 |
| Cheltuieli de exploatare |
259.41 |
386.99 |
502.13 |
107.64 |
224.73 |
| Costul marfurilor vandute |
0.01 |
0 |
0 |
0 |
0.01 |
| Cheltuieli cu materiile prime si consumabilele |
134.75 |
204.98 |
264.24 |
50.18 |
109.69 |
| Amortizare si depreciere |
12.09 |
18.13 |
22.22 |
6.38 |
13.19 |
| Cheltuieli cu personalul |
72.04 |
107.59 |
140.5 |
32.43 |
63.64 |
| Alte cheltuieli de exploatare |
40.52 |
56.3 |
75.17 |
18.65 |
38.2 |
| Rezultat financiar |
-2.78 |
-4.85 |
-8.34 |
-2.22 |
-5.66 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
| Alte venituri si cheltuieli financiare - net |
-2.78 |
-4.85 |
-8.34 |
-2.22 |
-5.66 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
4.23 |
4.47 |
4.32 |
-10.59 |
-17.41 |
| Total Venituri |
268.9 |
399.13 |
517.94 |
99.54 |
215.51 |
| Total Cheltuieli |
264.67 |
394.65 |
513.62 |
110.13 |
232.93 |
| Impozit pe profit |
0.22 |
0.33 |
0.14 |
0 |
0 |
| Alte impozite |
0 |
0 |
-0.34 |
0 |
0 |
| Rezultatul net |
4.01 |
4.14 |
4.51 |
-10.59 |
-17.41 |