Active imobilizate |
255.2 |
251.55 |
249.85 |
245.4 |
242.41 |
Imobilizari necorporale |
9.41 |
8.98 |
8.58 |
8.27 |
7.9 |
Imobilizari corporale |
245.79 |
242.58 |
238.28 |
234.14 |
231.51 |
Imobilizari financiare |
0 |
0 |
2.99 |
2.99 |
2.99 |
Active circulante |
227.52 |
204.44 |
221.38 |
203.92 |
191.94 |
Stocuri |
100.4 |
107.39 |
111.47 |
102.9 |
97.03 |
Creante |
117.75 |
88.19 |
93.76 |
92.72 |
82.48 |
Cheltuieli inregistrate in avans |
1.16 |
0.6 |
0 |
1.87 |
2.5 |
Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
Casa si conturi la banci |
8.21 |
8.26 |
16.15 |
6.43 |
9.94 |
Alte active circulante |
0 |
0 |
0 |
0 |
0 |
Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
Total Activ |
482.72 |
456 |
471.22 |
449.32 |
434.35 |
Datorii |
231.56 |
212.39 |
216.42 |
189.5 |
172.35 |
Datorii pe termen scurt |
183.93 |
158.26 |
163.73 |
122.39 |
112.66 |
Datorii comerciale |
68.19 |
93.79 |
55.13 |
63.53 |
59.94 |
Datorii financiare |
73.35 |
64.47 |
66.53 |
58.86 |
52.73 |
Alte datorii pe termen scurt |
42.39 |
0 |
42.07 |
0 |
0 |
Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Datorii pe termen lung |
47.63 |
54.13 |
52.68 |
67.11 |
59.68 |
Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
Datorii financiare |
39.21 |
45.74 |
44.42 |
59.28 |
51.71 |
Alte datorii pe termen lung |
4.49 |
4.46 |
4.53 |
4.1 |
4.24 |
Provizioane (termen lung) |
3.93 |
3.93 |
3.73 |
3.73 |
3.73 |
Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
251.16 |
243.61 |
254.81 |
259.82 |
262 |
Capital social |
115.87 |
115.85 |
115.87 |
125 |
125 |
Prime de capital |
4.64 |
4.64 |
4.64 |
-4.5 |
-4.5 |
Rezerve din reevaluare |
179.23 |
179.23 |
179.23 |
179.23 |
179.23 |
Rezultatul reportat |
31.66 |
-92.72 |
-87.92 |
-53.56 |
-51.23 |
Alte rezerve |
8.71 |
8.71 |
8.71 |
8.7 |
8.7 |
Alte elemente de capital |
-88.94 |
27.9 |
34.29 |
4.95 |
4.8 |
Total Pasiv |
482.72 |
456 |
471.22 |
449.32 |
434.35 |
Nr. mediu angajati (numai angajati permanenti) |
518 |
|
499 |
|
469 |
Rezultat din exploatare |
34.96 |
32.85 |
45.25 |
6.83 |
9.41 |
Venituri din exploatare |
309.1 |
434.91 |
557.76 |
106.43 |
212.76 |
Cifra de afaceri |
307.69 |
420.61 |
531.8 |
111.77 |
224.47 |
Productia capitalizata |
0.78 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
0.01 |
12.62 |
10.61 |
-7.07 |
-14.03 |
Alte venituri din exploatare |
0.62 |
1.68 |
15.35 |
1.73 |
2.32 |
Cheltuieli de exploatare |
274.14 |
402.06 |
512.52 |
99.6 |
203.35 |
Costul marfurilor vandute |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu materiile prime si consumabilele |
156.36 |
218.11 |
279.99 |
51.33 |
105.16 |
Amortizare si depreciere |
10.2 |
16 |
23.43 |
2.32 |
9.25 |
Cheltuieli cu personalul |
61.67 |
93.26 |
124.41 |
31.64 |
61.73 |
Alte cheltuieli de exploatare |
45.91 |
74.68 |
84.68 |
14.3 |
27.21 |
Rezultat financiar |
-3.31 |
-4.95 |
-11.16 |
-1.88 |
-4.61 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
0 |
0 |
0 |
0 |
0 |
Alte venituri si cheltuieli financiare - net |
-3.31 |
-4.95 |
-11.16 |
-1.88 |
-4.61 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
31.66 |
27.9 |
34.09 |
4.95 |
4.8 |
Total Venituri |
310.83 |
437.47 |
560.89 |
106.82 |
213.39 |
Total Cheltuieli |
279.17 |
409.57 |
526.8 |
101.87 |
208.59 |
Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
Alte impozite |
0 |
0 |
-0.22 |
0 |
0 |
Rezultatul net |
31.66 |
27.9 |
34.31 |
4.95 |
4.8 |