| Active imobilizate |
142.25 |
142.25 |
142.97 |
137.02 |
135.66 |
| Imobilizari necorporale |
41.03 |
41.54 |
1.59 |
0.32 |
1.87 |
| Imobilizari corporale |
91.26 |
91.27 |
91.88 |
90.02 |
89.19 |
| Imobilizari financiare |
9.96 |
9.44 |
49.5 |
46.68 |
44.59 |
| Active circulante |
183.67 |
178.77 |
182.7 |
183.61 |
197.67 |
| Stocuri |
87.93 |
82.96 |
84.4 |
95.67 |
92.2 |
| Creante |
12.47 |
10.55 |
11.12 |
9.04 |
12.59 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0.04 |
0.24 |
| Casa si conturi la banci |
34.52 |
30.67 |
24.16 |
28.28 |
34.06 |
| Alte active circulante |
48.75 |
54.6 |
63.03 |
50.58 |
58.57 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
325.93 |
321.02 |
325.67 |
320.63 |
333.33 |
| Datorii |
223.1 |
218.55 |
224.72 |
224.66 |
235.73 |
| Datorii pe termen scurt |
72.71 |
76.84 |
77.91 |
157.83 |
158.94 |
| Datorii comerciale |
51.07 |
48.8 |
55.21 |
55.31 |
62.24 |
| Datorii financiare |
11.43 |
19.09 |
14.36 |
88.5 |
84.49 |
| Alte datorii pe termen scurt |
8.63 |
7.34 |
6.89 |
10.01 |
9.04 |
| Provizioane (termen scurt) |
1.57 |
1.61 |
1.46 |
3.54 |
2.69 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0.47 |
0.47 |
| Datorii pe termen lung |
150.39 |
141.71 |
146.81 |
66.82 |
76.79 |
| Datorii comerciale |
2.82 |
2.85 |
0 |
0 |
0 |
| Datorii financiare |
144.34 |
135.71 |
140.91 |
58.06 |
68.22 |
| Alte datorii pe termen lung |
0.6 |
0.48 |
3.19 |
3.25 |
3.13 |
| Provizioane (termen lung) |
2.64 |
2.67 |
2.71 |
2.61 |
2.65 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
2.91 |
2.79 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
102.83 |
102.47 |
100.95 |
95.97 |
97.6 |
| Capital social |
36.9 |
36.9 |
36.9 |
36.9 |
36.9 |
| Prime de capital |
8.61 |
8.61 |
8.61 |
8.61 |
8.61 |
| Rezerve din reevaluare |
37.5 |
37.5 |
0 |
0 |
0 |
| Rezultatul reportat |
17.7 |
17.7 |
17.7 |
12.96 |
14.59 |
| Alte rezerve |
2.06 |
1.71 |
37.69 |
37.5 |
37.5 |
| Alte elemente de capital |
0.05 |
0.05 |
0.04 |
0.01 |
0.01 |
| Total Pasiv |
325.93 |
321.02 |
325.67 |
320.63 |
333.33 |
| Nr. mediu angajati (numai angajati permanenti) |
|
2228 |
|
|
|
| Rezultat din exploatare |
3.78 |
3.63 |
5.93 |
4.88 |
9.7 |
| Venituri din exploatare |
110.9 |
216.34 |
320.62 |
426.23 |
121.94 |
| Cifra de afaceri |
103.16 |
200.33 |
296.96 |
388.46 |
111.4 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
7.74 |
16.01 |
23.67 |
37.76 |
10.54 |
| Cheltuieli de exploatare |
107.11 |
212.71 |
314.69 |
421.35 |
112.24 |
| Costul marfurilor vandute |
97.8 |
192.56 |
284.91 |
372.97 |
102.7 |
| Cheltuieli cu materiile prime si consumabilele |
8.52 |
18.62 |
27.55 |
37.16 |
8.95 |
| Amortizare si depreciere |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu personalul |
0 |
0 |
0 |
0 |
0 |
| Alte cheltuieli de exploatare |
0.8 |
1.53 |
2.23 |
11.22 |
0.59 |
| Rezultat financiar |
-0.64 |
0.13 |
-3.13 |
-7.26 |
-7.1 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
2.93 |
5.9 |
8.81 |
11.85 |
2.72 |
| Alte venituri si cheltuieli financiare - net |
2.29 |
6.03 |
5.68 |
4.59 |
-4.38 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
3.14 |
3.76 |
2.8 |
-2.38 |
2.6 |
| Total Venituri |
113.19 |
222.37 |
326.31 |
430.82 |
121.94 |
| Total Cheltuieli |
110.04 |
218.61 |
323.5 |
433.2 |
119.34 |
| Impozit pe profit |
1.08 |
2.06 |
2.62 |
2.31 |
0.98 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
2.06 |
1.7 |
0.18 |
-4.69 |
1.63 |