| Active imobilizate |
140.26 |
140.25 |
140.96 |
135.1 |
133.76 |
| Imobilizari necorporale |
40.45 |
40.95 |
1.57 |
0.32 |
1.84 |
| Imobilizari corporale |
89.98 |
89.99 |
90.59 |
88.76 |
87.94 |
| Imobilizari financiare |
9.82 |
9.31 |
48.81 |
46.02 |
43.97 |
| Active circulante |
181.09 |
176.26 |
180.14 |
181.04 |
194.89 |
| Stocuri |
86.7 |
81.8 |
83.21 |
94.33 |
90.91 |
| Creante |
12.3 |
10.4 |
10.96 |
8.92 |
12.42 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0.04 |
0.24 |
| Casa si conturi la banci |
34.04 |
30.24 |
23.82 |
27.89 |
33.58 |
| Alte active circulante |
48.07 |
53.83 |
62.14 |
49.87 |
57.75 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
321.35 |
316.52 |
321.1 |
316.13 |
328.65 |
| Datorii |
219.97 |
215.49 |
221.57 |
221.5 |
232.42 |
| Datorii pe termen scurt |
71.69 |
75.76 |
76.82 |
155.62 |
156.71 |
| Datorii comerciale |
50.35 |
48.12 |
54.43 |
54.53 |
61.37 |
| Datorii financiare |
11.27 |
18.82 |
14.16 |
87.26 |
83.3 |
| Alte datorii pe termen scurt |
8.51 |
7.23 |
6.79 |
9.87 |
8.92 |
| Provizioane (termen scurt) |
1.55 |
1.59 |
1.44 |
3.49 |
2.65 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0.47 |
0.47 |
| Datorii pe termen lung |
148.28 |
139.73 |
144.75 |
65.89 |
75.71 |
| Datorii comerciale |
2.78 |
2.81 |
0 |
0 |
0 |
| Datorii financiare |
142.31 |
133.8 |
138.93 |
57.24 |
67.27 |
| Alte datorii pe termen lung |
0.59 |
0.47 |
3.15 |
3.2 |
3.08 |
| Provizioane (termen lung) |
2.6 |
2.64 |
2.67 |
2.57 |
2.61 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
2.87 |
2.75 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
101.38 |
101.03 |
99.53 |
94.63 |
96.23 |
| Capital social |
36.38 |
36.38 |
36.38 |
36.38 |
36.38 |
| Prime de capital |
8.49 |
8.49 |
8.49 |
8.49 |
8.49 |
| Rezerve din reevaluare |
36.98 |
36.98 |
0 |
0 |
0 |
| Rezultatul reportat |
17.45 |
17.45 |
17.45 |
12.77 |
14.38 |
| Alte rezerve |
2.03 |
1.68 |
37.16 |
36.98 |
36.98 |
| Alte elemente de capital |
0.05 |
0.05 |
0.04 |
0.01 |
0.01 |
| Total Pasiv |
321.35 |
316.52 |
321.1 |
316.13 |
328.65 |
| Nr. mediu angajati (numai angajati permanenti) |
|
2228 |
|
|
|
| Rezultat din exploatare |
3.73 |
3.58 |
5.85 |
4.81 |
9.57 |
| Venituri din exploatare |
109.34 |
213.31 |
316.12 |
420.24 |
120.23 |
| Cifra de afaceri |
101.71 |
197.52 |
292.79 |
383.01 |
109.83 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
7.63 |
15.79 |
23.34 |
37.23 |
10.39 |
| Cheltuieli de exploatare |
105.61 |
209.72 |
310.28 |
415.43 |
110.66 |
| Costul marfurilor vandute |
96.42 |
189.85 |
280.91 |
367.73 |
101.26 |
| Cheltuieli cu materiile prime si consumabilele |
8.4 |
18.36 |
27.17 |
36.64 |
8.82 |
| Amortizare si depreciere |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu personalul |
0 |
0 |
0 |
0 |
0 |
| Alte cheltuieli de exploatare |
0.79 |
1.51 |
2.2 |
11.06 |
0.58 |
| Rezultat financiar |
-0.63 |
0.13 |
-3.08 |
-7.16 |
-7 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
2.89 |
5.82 |
8.69 |
11.68 |
2.68 |
| Alte venituri si cheltuieli financiare - net |
2.26 |
5.94 |
5.6 |
4.53 |
-4.32 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
3.1 |
3.71 |
2.77 |
-2.34 |
2.57 |
| Total Venituri |
111.6 |
219.25 |
321.73 |
424.77 |
120.23 |
| Total Cheltuieli |
108.5 |
215.54 |
318.96 |
427.12 |
117.66 |
| Impozit pe profit |
1.07 |
2.03 |
2.58 |
2.28 |
0.96 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
2.03 |
1.68 |
0.18 |
-4.62 |
1.61 |