| Active imobilizate |
139.77 |
139.76 |
140.47 |
134.62 |
133.29 |
| Imobilizari necorporale |
40.31 |
40.81 |
1.56 |
0.32 |
1.84 |
| Imobilizari corporale |
89.66 |
89.67 |
90.28 |
88.45 |
87.64 |
| Imobilizari financiare |
9.79 |
9.28 |
48.64 |
45.86 |
43.81 |
| Active circulante |
180.46 |
175.65 |
179.51 |
180.4 |
194.21 |
| Stocuri |
86.39 |
81.51 |
82.92 |
94 |
90.59 |
| Creante |
12.25 |
10.36 |
10.92 |
8.89 |
12.37 |
| Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0.04 |
0.24 |
| Casa si conturi la banci |
33.92 |
30.13 |
23.73 |
27.79 |
33.46 |
| Alte active circulante |
47.9 |
53.64 |
61.93 |
49.69 |
57.55 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
320.23 |
315.41 |
319.98 |
315.03 |
327.5 |
| Datorii |
219.2 |
214.73 |
220.79 |
220.73 |
231.6 |
| Datorii pe termen scurt |
71.44 |
75.5 |
76.55 |
155.07 |
156.16 |
| Datorii comerciale |
50.17 |
47.95 |
54.24 |
54.34 |
61.16 |
| Datorii financiare |
11.23 |
18.76 |
14.11 |
86.96 |
83.01 |
| Alte datorii pe termen scurt |
8.48 |
7.21 |
6.76 |
9.83 |
8.89 |
| Provizioane (termen scurt) |
1.55 |
1.58 |
1.43 |
3.48 |
2.64 |
| Venituri in avans (termen scurt) |
0 |
0 |
0 |
0.47 |
0.47 |
| Datorii pe termen lung |
147.76 |
139.24 |
144.25 |
65.66 |
75.45 |
| Datorii comerciale |
2.77 |
2.8 |
0 |
0 |
0 |
| Datorii financiare |
141.81 |
133.34 |
138.44 |
57.04 |
67.03 |
| Alte datorii pe termen lung |
0.59 |
0.47 |
3.14 |
3.19 |
3.07 |
| Provizioane (termen lung) |
2.59 |
2.63 |
2.67 |
2.56 |
2.6 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
2.86 |
2.74 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
101.03 |
100.68 |
99.18 |
94.3 |
95.9 |
| Capital social |
36.25 |
36.25 |
36.25 |
36.25 |
36.25 |
| Prime de capital |
8.46 |
8.46 |
8.46 |
8.46 |
8.46 |
| Rezerve din reevaluare |
36.85 |
36.85 |
0 |
0 |
0 |
| Rezultatul reportat |
17.39 |
17.39 |
17.39 |
12.73 |
14.33 |
| Alte rezerve |
2.03 |
1.68 |
37.03 |
36.85 |
36.85 |
| Alte elemente de capital |
0.05 |
0.05 |
0.04 |
0.01 |
0.01 |
| Total Pasiv |
320.23 |
315.41 |
319.98 |
315.03 |
327.5 |
| Nr. mediu angajati (numai angajati permanenti) |
|
2228 |
|
|
|
| Rezultat din exploatare |
3.72 |
3.57 |
5.83 |
4.8 |
9.53 |
| Venituri din exploatare |
108.96 |
212.56 |
315.02 |
418.78 |
119.81 |
| Cifra de afaceri |
101.36 |
196.83 |
291.77 |
381.67 |
109.45 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
| Alte venituri din exploatare |
7.6 |
15.73 |
23.25 |
37.1 |
10.36 |
| Cheltuieli de exploatare |
105.24 |
208.99 |
309.19 |
413.98 |
110.27 |
| Costul marfurilor vandute |
96.09 |
189.19 |
279.93 |
366.45 |
100.91 |
| Cheltuieli cu materiile prime si consumabilele |
8.37 |
18.29 |
27.07 |
36.51 |
8.79 |
| Amortizare si depreciere |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu personalul |
0 |
0 |
0 |
0 |
0 |
| Alte cheltuieli de exploatare |
0.79 |
1.51 |
2.19 |
11.02 |
0.58 |
| Rezultat financiar |
-0.63 |
0.13 |
-3.07 |
-7.13 |
-6.97 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli cu dobanzile |
2.88 |
5.8 |
8.66 |
11.64 |
2.67 |
| Alte venituri si cheltuieli financiare - net |
2.25 |
5.92 |
5.58 |
4.51 |
-4.31 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
3.09 |
3.7 |
2.76 |
-2.33 |
2.56 |
| Total Venituri |
111.21 |
218.48 |
320.6 |
423.29 |
119.81 |
| Total Cheltuieli |
108.12 |
214.78 |
317.85 |
425.62 |
117.25 |
| Impozit pe profit |
1.07 |
2.03 |
2.58 |
2.27 |
0.96 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
2.02 |
1.67 |
0.18 |
-4.6 |
1.6 |