| Active imobilizate |
262.58 |
286.77 |
253.67 |
214.65 |
205.31 |
| Imobilizari necorporale |
0.21 |
0.19 |
0.16 |
0.14 |
0.09 |
| Imobilizari corporale |
202.55 |
198.4 |
192.5 |
189.12 |
180.46 |
| Imobilizari financiare |
59.82 |
88.18 |
61.01 |
25.39 |
24.75 |
| Active circulante |
1666.18 |
1619.92 |
1265.79 |
1284.45 |
1221.28 |
| Stocuri |
1202.21 |
1198.84 |
925.98 |
929.15 |
908.61 |
| Creante |
453.19 |
409.34 |
309.67 |
348.3 |
297.11 |
| Cheltuieli inregistrate in avans |
10.61 |
11.6 |
8.78 |
5.98 |
15.04 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
0.17 |
0.14 |
21.36 |
1.03 |
0.52 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
1928.76 |
1906.68 |
1519.46 |
1499.1 |
1426.59 |
| Datorii |
1230.72 |
1273.75 |
1279.17 |
1271.68 |
1347.9 |
| Datorii pe termen scurt |
1100.48 |
1189.61 |
1195.06 |
800.78 |
739.6 |
| Datorii comerciale |
409.81 |
0 |
465.8 |
461.15 |
0 |
| Datorii financiare |
586.49 |
0 |
583.73 |
206.46 |
0 |
| Alte datorii pe termen scurt |
102.37 |
1189.61 |
135.4 |
132.26 |
739.6 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
1.81 |
0 |
10.13 |
0.92 |
0 |
| Datorii pe termen lung |
130.24 |
84.14 |
84.11 |
470.9 |
608.3 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
24.21 |
0 |
10.88 |
388.86 |
0 |
| Alte datorii pe termen lung |
106.03 |
84.14 |
73.23 |
82.04 |
608.3 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
698.04 |
632.93 |
240.29 |
227.42 |
78.7 |
| Capital social |
247.52 |
247.52 |
247.52 |
247.52 |
247.52 |
| Prime de capital |
123.62 |
123.62 |
123.62 |
123.62 |
123.62 |
| Rezerve din reevaluare |
13.37 |
13.37 |
13.37 |
13.37 |
13.37 |
| Rezultatul reportat |
149.54 |
60.29 |
165.67 |
165.67 |
-493.94 |
| Alte rezerve |
204.26 |
188.13 |
188.13 |
188.13 |
188.13 |
| Alte elemente de capital |
-40.27 |
0 |
-498.02 |
-510.89 |
0 |
| Total Pasiv |
1928.76 |
1906.68 |
1519.46 |
1499.1 |
1426.59 |
| Nr. mediu angajati (numai angajati permanenti) |
|
|
|
34 |
|
| Rezultat din exploatare |
-27.59 |
-76.29 |
-466.87 |
-477.37 |
-108.37 |
| Venituri din exploatare |
75.11 |
141.84 |
75.96 |
-136.24 |
60.28 |
| Cifra de afaceri |
43.63 |
129.03 |
70.34 |
96.89 |
77.51 |
| Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
30.67 |
11.99 |
0 |
-238.76 |
-19.68 |
| Alte venituri din exploatare |
0.82 |
0.82 |
5.62 |
5.62 |
2.46 |
| Cheltuieli de exploatare |
102.7 |
218.12 |
542.83 |
341.13 |
168.65 |
| Costul marfurilor vandute |
0 |
0.77 |
247.3 |
1.34 |
31.16 |
| Cheltuieli cu materiile prime si consumabilele |
47.14 |
109.91 |
128.92 |
140.16 |
7.28 |
| Amortizare si depreciere |
4.07 |
8.25 |
24.87 |
28.28 |
89.08 |
| Cheltuieli cu personalul |
34.24 |
66.62 |
92.33 |
103.47 |
19.47 |
| Alte cheltuieli de exploatare |
17.25 |
32.57 |
49.4 |
67.89 |
21.67 |
| Rezultat financiar |
-12.68 |
-29.1 |
-31.15 |
-33.52 |
-40.35 |
| Venituri din dobanzi |
0.53 |
0.53 |
0.53 |
0.53 |
0.02 |
| Cheltuieli cu dobanzile |
12.03 |
22.34 |
23.89 |
25.26 |
40.21 |
| Alte venituri si cheltuieli financiare - net |
-1.18 |
-7.29 |
-7.8 |
-8.79 |
-0.16 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-40.27 |
-105.38 |
-498.02 |
-510.89 |
-148.72 |
| Total Venituri |
75.64 |
142.37 |
76.49 |
-135.71 |
60.3 |
| Total Cheltuieli |
115.91 |
247.75 |
574.51 |
375.18 |
209.02 |
| Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-40.27 |
-105.38 |
-498.02 |
-510.89 |
-148.72 |