| Active imobilizate |
374.64 |
252.58 |
275.84 |
244.01 |
206.47 |
| Imobilizari necorporale |
0.22 |
0.2 |
0.18 |
0.16 |
0.13 |
| Imobilizari corporale |
202.81 |
194.84 |
190.84 |
185.17 |
181.91 |
| Imobilizari financiare |
171.61 |
57.54 |
84.82 |
58.68 |
24.42 |
| Active circulante |
1553.81 |
1602.71 |
1558.21 |
1217.57 |
1235.52 |
| Stocuri |
1120.35 |
1156.41 |
1153.17 |
890.71 |
893.75 |
| Creante |
421.07 |
435.93 |
393.75 |
297.88 |
335.03 |
| Cheltuieli inregistrate in avans |
8.55 |
10.2 |
11.16 |
8.44 |
5.75 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
3.84 |
0.17 |
0.14 |
20.55 |
0.99 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
1928.46 |
1855.29 |
1834.05 |
1461.58 |
1441.99 |
| Datorii |
1187.58 |
1183.84 |
1225.23 |
1230.44 |
1223.23 |
| Datorii pe termen scurt |
1035.6 |
1058.56 |
1144.29 |
1149.53 |
770.28 |
| Datorii comerciale |
369.54 |
394.2 |
0 |
448.06 |
443.58 |
| Datorii financiare |
576.07 |
564.14 |
0 |
561.49 |
198.59 |
| Alte datorii pe termen scurt |
88.47 |
98.47 |
1144.29 |
130.24 |
127.22 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
1.51 |
1.75 |
0 |
9.74 |
0.88 |
| Datorii pe termen lung |
151.98 |
125.28 |
80.94 |
80.91 |
452.96 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
35.99 |
23.29 |
0 |
10.47 |
374.05 |
| Alte datorii pe termen lung |
115.99 |
101.99 |
80.94 |
70.45 |
78.91 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
740.88 |
671.45 |
608.82 |
231.14 |
218.76 |
| Capital social |
238.1 |
238.1 |
238.1 |
238.1 |
238.1 |
| Prime de capital |
118.91 |
118.91 |
118.91 |
118.91 |
118.91 |
| Rezerve din reevaluare |
12.86 |
12.86 |
12.86 |
12.86 |
12.86 |
| Rezultatul reportat |
190.05 |
143.84 |
159.36 |
159.36 |
159.36 |
| Alte rezerve |
196.48 |
196.48 |
180.96 |
180.96 |
180.96 |
| Alte elemente de capital |
-15.52 |
-38.74 |
-101.37 |
-479.05 |
-491.43 |
| Total Pasiv |
1928.46 |
1855.29 |
1834.05 |
1461.58 |
1441.99 |
| Nr. mediu angajati (numai angajati permanenti) |
46 |
|
|
|
34 |
| Rezultat din exploatare |
69.19 |
-26.54 |
-73.38 |
-449.08 |
-459.19 |
| Venituri din exploatare |
659.11 |
72.25 |
136.43 |
73.07 |
-131.05 |
| Cifra de afaceri |
642.25 |
41.96 |
124.11 |
67.66 |
93.2 |
| Productia capitalizata |
5.6 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
7.64 |
29.5 |
11.54 |
0 |
-229.66 |
| Alte venituri din exploatare |
3.62 |
0.79 |
0.79 |
5.41 |
5.41 |
| Cheltuieli de exploatare |
589.92 |
98.79 |
209.81 |
522.15 |
328.13 |
| Costul marfurilor vandute |
1.81 |
0 |
0.74 |
237.88 |
1.29 |
| Cheltuieli cu materiile prime si consumabilele |
289.36 |
45.34 |
104.62 |
124.01 |
134.82 |
| Amortizare si depreciere |
17.37 |
3.92 |
7.94 |
23.92 |
27.2 |
| Cheltuieli cu personalul |
150.11 |
32.94 |
64.08 |
88.82 |
99.52 |
| Alte cheltuieli de exploatare |
131.28 |
16.59 |
32.44 |
47.52 |
65.3 |
| Rezultat financiar |
-84.71 |
-12.2 |
-27.99 |
-29.96 |
-32.24 |
| Venituri din dobanzi |
0.09 |
0.51 |
0.51 |
0.51 |
0.51 |
| Cheltuieli cu dobanzile |
71.89 |
11.57 |
21.49 |
22.98 |
24.3 |
| Alte venituri si cheltuieli financiare - net |
-12.92 |
-1.14 |
-7.01 |
-7.5 |
-8.45 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-15.52 |
-38.74 |
-101.37 |
-479.05 |
-491.43 |
| Total Venituri |
659.89 |
72.76 |
136.94 |
73.58 |
-130.54 |
| Total Cheltuieli |
675.41 |
111.5 |
238.31 |
552.62 |
360.89 |
| Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-15.52 |
-38.74 |
-101.37 |
-479.05 |
-491.43 |