| Active imobilizate |
367.64 |
247.86 |
270.69 |
239.44 |
202.61 |
| Imobilizari necorporale |
0.22 |
0.2 |
0.18 |
0.15 |
0.13 |
| Imobilizari corporale |
199.02 |
191.2 |
187.27 |
181.71 |
178.51 |
| Imobilizari financiare |
168.4 |
56.47 |
83.24 |
57.59 |
23.97 |
| Active circulante |
1524.77 |
1572.75 |
1529.08 |
1194.82 |
1212.43 |
| Stocuri |
1099.41 |
1134.79 |
1131.61 |
874.06 |
877.05 |
| Creante |
413.2 |
427.78 |
386.39 |
292.31 |
328.77 |
| Cheltuieli inregistrate in avans |
8.39 |
10.01 |
10.95 |
8.29 |
5.64 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
3.77 |
0.16 |
0.13 |
20.16 |
0.97 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
1892.41 |
1820.61 |
1799.77 |
1434.26 |
1415.04 |
| Datorii |
1165.38 |
1161.71 |
1202.33 |
1207.44 |
1200.37 |
| Datorii pe termen scurt |
1016.24 |
1038.77 |
1122.9 |
1128.04 |
755.88 |
| Datorii comerciale |
362.64 |
386.83 |
0 |
439.68 |
435.29 |
| Datorii financiare |
565.3 |
553.6 |
0 |
550.99 |
194.88 |
| Alte datorii pe termen scurt |
86.82 |
96.63 |
1122.9 |
127.81 |
124.84 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
1.48 |
1.71 |
0 |
9.56 |
0.86 |
| Datorii pe termen lung |
149.14 |
122.94 |
79.43 |
79.4 |
444.49 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
35.32 |
22.86 |
0 |
10.27 |
367.05 |
| Alte datorii pe termen lung |
113.83 |
100.08 |
79.43 |
69.13 |
77.44 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
727.03 |
658.9 |
597.44 |
226.82 |
214.67 |
| Capital social |
233.64 |
233.64 |
233.64 |
233.64 |
233.64 |
| Prime de capital |
116.68 |
116.68 |
116.68 |
116.68 |
116.68 |
| Rezerve din reevaluare |
12.62 |
12.62 |
12.62 |
12.62 |
12.62 |
| Rezultatul reportat |
186.5 |
141.15 |
156.38 |
156.38 |
156.38 |
| Alte rezerve |
192.81 |
192.81 |
177.58 |
177.58 |
177.58 |
| Alte elemente de capital |
-15.23 |
-38.01 |
-99.47 |
-470.09 |
-482.24 |
| Total Pasiv |
1892.41 |
1820.61 |
1799.77 |
1434.26 |
1415.04 |
| Nr. mediu angajati (numai angajati permanenti) |
46 |
|
|
|
34 |
| Rezultat din exploatare |
67.9 |
-26.05 |
-72.01 |
-440.69 |
-450.61 |
| Venituri din exploatare |
646.79 |
70.9 |
133.88 |
71.7 |
-128.6 |
| Cifra de afaceri |
630.25 |
41.18 |
121.79 |
66.4 |
91.46 |
| Productia capitalizata |
5.49 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
7.5 |
28.95 |
11.32 |
0 |
-225.37 |
| Alte venituri din exploatare |
3.56 |
0.77 |
0.77 |
5.31 |
5.31 |
| Cheltuieli de exploatare |
578.89 |
96.94 |
205.89 |
512.39 |
322 |
| Costul marfurilor vandute |
1.78 |
0 |
0.73 |
233.43 |
1.27 |
| Cheltuieli cu materiile prime si consumabilele |
283.95 |
44.5 |
102.66 |
121.69 |
132.3 |
| Amortizare si depreciere |
17.04 |
3.85 |
7.79 |
23.47 |
26.69 |
| Cheltuieli cu personalul |
147.3 |
32.32 |
62.88 |
87.16 |
97.66 |
| Alte cheltuieli de exploatare |
128.82 |
16.28 |
31.83 |
46.63 |
64.08 |
| Rezultat financiar |
-83.13 |
-11.97 |
-27.46 |
-29.4 |
-31.64 |
| Venituri din dobanzi |
0.09 |
0.5 |
0.5 |
0.5 |
0.5 |
| Cheltuieli cu dobanzile |
70.55 |
11.35 |
21.08 |
22.55 |
23.85 |
| Alte venituri si cheltuieli financiare - net |
-12.68 |
-1.12 |
-6.88 |
-7.36 |
-8.3 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-15.23 |
-38.01 |
-99.47 |
-470.09 |
-482.24 |
| Total Venituri |
647.56 |
71.4 |
134.38 |
72.2 |
-128.1 |
| Total Cheltuieli |
662.79 |
109.41 |
233.86 |
542.29 |
354.14 |
| Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-15.23 |
-38.01 |
-99.47 |
-470.09 |
-482.24 |