| Active imobilizate |
381.92 |
257.48 |
281.2 |
248.74 |
210.48 |
| Imobilizari necorporale |
0.23 |
0.21 |
0.18 |
0.16 |
0.14 |
| Imobilizari corporale |
206.75 |
198.62 |
194.55 |
188.76 |
185.44 |
| Imobilizari financiare |
174.94 |
58.66 |
86.47 |
59.82 |
24.9 |
| Active circulante |
1583.98 |
1633.83 |
1588.46 |
1241.22 |
1259.51 |
| Stocuri |
1142.11 |
1178.86 |
1175.56 |
908 |
911.11 |
| Creante |
429.24 |
444.39 |
401.39 |
303.66 |
341.53 |
| Cheltuieli inregistrate in avans |
8.71 |
10.4 |
11.37 |
8.61 |
5.86 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
3.92 |
0.17 |
0.14 |
20.95 |
1.01 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
1965.9 |
1891.31 |
1869.66 |
1489.96 |
1469.99 |
| Datorii |
1210.64 |
1206.83 |
1249.02 |
1254.33 |
1246.99 |
| Datorii pe termen scurt |
1055.7 |
1079.11 |
1166.51 |
1171.85 |
785.23 |
| Datorii comerciale |
376.72 |
401.85 |
0 |
456.76 |
452.19 |
| Datorii financiare |
587.26 |
575.1 |
0 |
572.39 |
202.45 |
| Alte datorii pe termen scurt |
90.19 |
100.38 |
1166.51 |
132.77 |
129.69 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
1.54 |
1.78 |
0 |
9.93 |
0.9 |
| Datorii pe termen lung |
154.94 |
127.71 |
82.51 |
82.48 |
461.75 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
36.69 |
23.74 |
0 |
10.67 |
381.31 |
| Alte datorii pe termen lung |
118.25 |
103.97 |
82.51 |
71.81 |
80.44 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
755.26 |
684.49 |
620.64 |
235.63 |
223 |
| Capital social |
242.72 |
242.72 |
242.72 |
242.72 |
242.72 |
| Prime de capital |
121.22 |
121.22 |
121.22 |
121.22 |
121.22 |
| Rezerve din reevaluare |
13.11 |
13.11 |
13.11 |
13.11 |
13.11 |
| Rezultatul reportat |
193.74 |
146.63 |
162.45 |
162.45 |
162.45 |
| Alte rezerve |
200.29 |
200.29 |
184.47 |
184.47 |
184.47 |
| Alte elemente de capital |
-15.82 |
-39.49 |
-103.34 |
-488.35 |
-500.97 |
| Total Pasiv |
1965.9 |
1891.31 |
1869.66 |
1489.96 |
1469.99 |
| Nr. mediu angajati (numai angajati permanenti) |
46 |
|
|
|
34 |
| Rezultat din exploatare |
70.54 |
-27.06 |
-74.81 |
-457.8 |
-468.11 |
| Venituri din exploatare |
671.91 |
73.65 |
139.08 |
74.48 |
-133.6 |
| Cifra de afaceri |
654.72 |
42.78 |
126.52 |
68.97 |
95.01 |
| Productia capitalizata |
5.7 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
7.79 |
30.07 |
11.76 |
0 |
-234.12 |
| Alte venituri din exploatare |
3.69 |
0.8 |
0.8 |
5.51 |
5.51 |
| Cheltuieli de exploatare |
601.37 |
100.71 |
213.89 |
532.29 |
334.51 |
| Costul marfurilor vandute |
1.85 |
0 |
0.75 |
242.5 |
1.32 |
| Cheltuieli cu materiile prime si consumabilele |
294.98 |
46.22 |
106.65 |
126.41 |
137.44 |
| Amortizare si depreciere |
17.7 |
3.99 |
8.09 |
24.39 |
27.73 |
| Cheltuieli cu personalul |
153.02 |
33.58 |
65.33 |
90.54 |
101.46 |
| Alte cheltuieli de exploatare |
133.83 |
16.91 |
33.07 |
48.44 |
66.57 |
| Rezultat financiar |
-86.36 |
-12.43 |
-28.53 |
-30.55 |
-32.87 |
| Venituri din dobanzi |
0.1 |
0.52 |
0.52 |
0.52 |
0.52 |
| Cheltuieli cu dobanzile |
73.29 |
11.79 |
21.9 |
23.42 |
24.77 |
| Alte venituri si cheltuieli financiare - net |
-13.17 |
-1.16 |
-7.15 |
-7.64 |
-8.62 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-15.82 |
-39.49 |
-103.34 |
-488.35 |
-500.97 |
| Total Venituri |
672.71 |
74.17 |
139.6 |
75.01 |
-133.08 |
| Total Cheltuieli |
688.53 |
113.66 |
242.94 |
563.35 |
367.9 |
| Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-15.82 |
-39.49 |
-103.34 |
-488.35 |
-500.97 |