| Active imobilizate |
360.89 |
243.31 |
265.72 |
235.05 |
198.89 |
| Imobilizari necorporale |
0.22 |
0.19 |
0.17 |
0.15 |
0.13 |
| Imobilizari corporale |
195.37 |
187.69 |
183.84 |
178.37 |
175.24 |
| Imobilizari financiare |
165.31 |
55.43 |
81.71 |
56.53 |
23.53 |
| Active circulante |
1496.79 |
1543.89 |
1501.02 |
1172.89 |
1190.18 |
| Stocuri |
1079.24 |
1113.97 |
1110.85 |
858.02 |
860.95 |
| Creante |
405.62 |
419.93 |
379.3 |
286.95 |
322.73 |
| Cheltuieli inregistrate in avans |
8.23 |
9.83 |
10.75 |
8.13 |
5.54 |
| Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
| Casa si conturi la banci |
3.7 |
0.16 |
0.13 |
19.79 |
0.95 |
| Alte active circulante |
0 |
0 |
0 |
0 |
0 |
| Active detinute in vederea vanzarii |
0 |
0 |
0 |
0 |
0 |
| Total Activ |
1857.69 |
1787.2 |
1766.74 |
1407.94 |
1389.07 |
| Datorii |
1144 |
1140.39 |
1180.27 |
1185.29 |
1178.34 |
| Datorii pe termen scurt |
997.59 |
1019.71 |
1102.3 |
1107.34 |
742.01 |
| Datorii comerciale |
355.98 |
379.73 |
0 |
431.61 |
427.3 |
| Datorii financiare |
554.93 |
543.44 |
0 |
540.88 |
191.31 |
| Alte datorii pe termen scurt |
85.22 |
94.86 |
1102.3 |
125.46 |
122.55 |
| Provizioane (termen scurt) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen scurt) |
1.46 |
1.68 |
0 |
9.39 |
0.85 |
| Datorii pe termen lung |
146.41 |
120.68 |
77.97 |
77.94 |
436.33 |
| Datorii comerciale |
0 |
0 |
0 |
0 |
0 |
| Datorii financiare |
34.67 |
22.44 |
0 |
10.08 |
360.32 |
| Alte datorii pe termen lung |
111.74 |
98.24 |
77.97 |
67.86 |
76.02 |
| Provizioane (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
| Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
| Capitaluri proprii |
713.69 |
646.81 |
586.48 |
222.66 |
210.73 |
| Capital social |
229.36 |
229.36 |
229.36 |
229.36 |
229.36 |
| Prime de capital |
114.54 |
114.54 |
114.54 |
114.54 |
114.54 |
| Rezerve din reevaluare |
12.39 |
12.39 |
12.39 |
12.39 |
12.39 |
| Rezultatul reportat |
183.08 |
138.56 |
153.51 |
153.51 |
153.51 |
| Alte rezerve |
189.27 |
189.27 |
174.32 |
174.32 |
174.32 |
| Alte elemente de capital |
-14.95 |
-37.32 |
-97.65 |
-461.47 |
-473.4 |
| Total Pasiv |
1857.69 |
1787.2 |
1766.74 |
1407.94 |
1389.07 |
| Nr. mediu angajati (numai angajati permanenti) |
46 |
|
|
|
34 |
| Rezultat din exploatare |
66.66 |
-25.57 |
-70.69 |
-432.6 |
-442.34 |
| Venituri din exploatare |
634.93 |
69.6 |
131.43 |
70.38 |
-126.25 |
| Cifra de afaceri |
618.68 |
40.42 |
119.56 |
65.18 |
89.78 |
| Productia capitalizata |
5.39 |
0 |
0 |
0 |
0 |
| Variatia stocurilor |
7.36 |
28.42 |
11.11 |
0 |
-221.24 |
| Alte venituri din exploatare |
3.49 |
0.76 |
0.76 |
5.21 |
5.21 |
| Cheltuieli de exploatare |
568.27 |
95.17 |
202.11 |
502.99 |
316.09 |
| Costul marfurilor vandute |
1.74 |
0 |
0.71 |
229.15 |
1.24 |
| Cheltuieli cu materiile prime si consumabilele |
278.74 |
43.68 |
100.78 |
119.46 |
129.87 |
| Amortizare si depreciere |
16.73 |
3.77 |
7.65 |
23.04 |
26.2 |
| Cheltuieli cu personalul |
144.6 |
31.73 |
61.73 |
85.56 |
95.87 |
| Alte cheltuieli de exploatare |
126.46 |
15.98 |
31.25 |
45.78 |
62.9 |
| Rezultat financiar |
-81.6 |
-11.75 |
-26.96 |
-28.87 |
-31.06 |
| Venituri din dobanzi |
0.09 |
0.49 |
0.49 |
0.49 |
0.5 |
| Cheltuieli cu dobanzile |
69.25 |
11.15 |
20.7 |
22.13 |
23.41 |
| Alte venituri si cheltuieli financiare - net |
-12.44 |
-1.1 |
-6.76 |
-7.22 |
-8.14 |
| Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
| Rezultatul brut |
-14.95 |
-37.32 |
-97.65 |
-461.47 |
-473.4 |
| Total Venituri |
635.68 |
70.09 |
131.92 |
70.88 |
-125.75 |
| Total Cheltuieli |
650.63 |
107.41 |
229.57 |
532.34 |
347.65 |
| Impozit pe profit |
0 |
0 |
0 |
0 |
0 |
| Alte impozite |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-14.95 |
-37.32 |
-97.65 |
-461.47 |
-473.4 |