Active imobilizate |
7.47 |
BP |
Balance |
1000000 |
Non-current assets |
Imobilizari necorporale |
6.42 |
BS |
Balance |
1000010 |
Intangible assets |
Imobilizari corporale |
0.68 |
BS |
Balance |
1000020 |
Tangible fixed assets |
Imobilizari financiare |
0.37 |
BS |
Balance |
1000030 |
Financial fixed assets |
Active circulante |
22.31 |
BP |
Balance |
2000000 |
Current Assets |
Stocuri |
0.53 |
BS |
Balance |
2000010 |
Inventories |
Creante |
11.74 |
BS |
Balance |
2000020 |
Receivables |
Cheltuieli inregistrate in avans |
2.22 |
BS |
Balance |
2000030 |
Prepayments |
Investitii financiare pe termen scurt |
0 |
BS |
Balance |
2000040 |
Short-term financial investments |
Casa si conturi la banci |
7.83 |
BS |
Balance |
2000050 |
Cash and cash equivalents |
Alte active circulante |
0 |
BS |
Balance |
2000060 |
Other current assets |
Active detinute in vederea vanzarii |
0 |
BP |
Balance |
3000000 |
Assets held for sale |
Total Activ |
29.78 |
BP |
Balance |
4000000 |
Total Assets |
Datorii |
12.16 |
BP |
Balance |
5000000 |
Liabilities |
Datorii pe termen scurt |
10.13 |
BP |
Balance |
6000000 |
Current liabilities |
Datorii comerciale |
5.34 |
BS |
Balance |
6000010 |
Trade payables |
Datorii financiare |
0 |
BS |
Balance |
6000020 |
Financial liabilities |
Alte datorii pe termen scurt |
3.42 |
BS |
Balance |
6000030 |
Other short term liabilities |
Provizioane (termen scurt) |
0 |
BS |
Balance |
6000040 |
Provisions (short-term) |
Venituri in avans (termen scurt) |
1.36 |
BS |
Balance |
6000050 |
Deferred income (short-term) |
Datorii pe termen lung |
2.03 |
BP |
Balance |
7000000 |
Non-current liabilities |
Datorii comerciale |
0 |
BS |
Balance |
7000010 |
Trade payables |
Datorii financiare |
0 |
BS |
Balance |
7000020 |
Financial liabilities |
Alte datorii pe termen lung |
0.61 |
BS |
Balance |
7000030 |
Other long term liabilities |
Provizioane (termen lung) |
0.13 |
BS |
Balance |
7000040 |
Provisions (long-term) |
Venituri in avans (termen lung) |
1.29 |
BS |
Balance |
7000050 |
Deferred income (long-term) |
Datorii asociate activelor detinute pentru vanzare |
0 |
BP |
Balance |
8000000 |
Liabilities associated with assets held for sale |
Capitaluri proprii |
17.62 |
BP |
Balance |
9000000 |
Equity |
Capital social |
0.21 |
BS |
Balance |
9000010 |
Share capital |
Prime de capital |
9.23 |
BS |
Balance |
9000020 |
Share premium |
Rezerve din reevaluare |
0 |
BS |
Balance |
9000030 |
Revaluation reserve |
Rezultatul reportat |
4.09 |
BS |
Balance |
9000040 |
Retained earnings |
Alte rezerve |
0.1 |
BS |
Balance |
9000050 |
Other reserves |
Alte elemente de capital |
3.99 |
BS |
Balance |
9000060 |
Other capital items |
Total Pasiv |
29.78 |
BP |
Balance |
10000000 |
Total Liabilities and Equity |
Nr. mediu angajati (numai angajati permanenti) |
|
BP |
Balance |
11000000 |
Average number of employees (only full time employees) |
Rezultat din exploatare |
4.82 |
IP |
Income |
1000000 |
Operating Result |
Venituri din exploatare |
37.71 |
IP |
Income |
2000000 |
Operating Income |
Cifra de afaceri |
31.15 |
IS |
Income |
2000010 |
Turnover |
Productia capitalizata |
0.41 |
IS |
Income |
2000020 |
Own work capitalised |
Variatia stocurilor |
0 |
IS |
Income |
2000030 |
Inventory variation |
Alte venituri din exploatare |
6.14 |
IS |
Income |
2000040 |
Other operating income |
Cheltuieli de exploatare |
32.88 |
IP |
Income |
3000000 |
Operating Expenses |
Costul marfurilor vandute |
7.39 |
IS |
Income |
3000010 |
Cost of goods sold |
Cheltuieli cu materiile prime si consumabilele |
0.17 |
IS |
Income |
3000020 |
Raw materials and consumables |
Amortizare si depreciere |
0.7 |
IS |
Income |
3000030 |
Amortization and depreciation |
Cheltuieli cu personalul |
15.24 |
IS |
Income |
3000040 |
Personnel expenses |
Alte cheltuieli de exploatare |
9.39 |
IS |
Income |
3000050 |
Other operating expenses |
Rezultat financiar |
-0.03 |
IP |
Income |
4000000 |
Financial Result |
Venituri din dobanzi |
0 |
IS |
Income |
4000010 |
Interest income |
Cheltuieli cu dobanzile |
0.02 |
IS |
Income |
4000020 |
Interest expenses |
Alte venituri si cheltuieli financiare - net |
-0.02 |
IS |
Income |
4000030 |
Other net financial income and expenses |
Rezultatul extraordinar - net |
0 |
IP |
Income |
5000000 |
Net extraordinary result |
Rezultatul brut |
4.79 |
IP |
Income |
6000000 |
Profit before tax |
Total Venituri |
37.82 |
IS |
Income |
6000010 |
Total Income |
Total Cheltuieli |
33.03 |
IS |
Income |
6000020 |
Total Expenses |
Impozit pe profit |
0.5 |
IP |
Income |
7000000 |
Income tax |
Alte impozite |
0 |
IP |
Income |
8000000 |
Other taxes |
Rezultatul net |
4.29 |
IP |
Income |
9000000 |
Net Result |