| Active imobilizate |
0.67 |
0.68 |
0.74 |
0.8 |
0.95 |
| Alte active imobilizate, din care: |
0.45 |
0.45 |
0.49 |
0.48 |
0.51 |
| Fond comercial si imobilizari necorporale |
0.32 |
0.32 |
0.34 |
0.33 |
0.33 |
| Imobilizari corporale nete de amortizare |
0.22 |
0.21 |
0.23 |
0.22 |
0.27 |
| Imobilizari financiare |
0 |
0.02 |
0.02 |
0.11 |
0.17 |
| Active circulante |
1.59 |
1.58 |
1.49 |
1.43 |
1.26 |
| Stocuri |
0.19 |
0.19 |
0.21 |
0.22 |
0.23 |
| Creante |
0.09 |
0.13 |
0.08 |
0.11 |
0.06 |
| Numerar, echivalenete de numerar si investii pe termen scurt, din care: |
1.22 |
1.13 |
1.06 |
0.9 |
0.77 |
| Numerar si echivalente de numerar |
1.22 |
0.75 |
0.55 |
0.47 |
0.44 |
| Investitii pe termen scurt |
0 |
0.38 |
0.52 |
0.43 |
0.32 |
| Alte active circulante |
0.09 |
0.12 |
0.14 |
0.2 |
0.21 |
| Total Active |
2.26 |
2.26 |
2.23 |
2.23 |
2.21 |
| Total Datorii |
0.66 |
0.7 |
0.71 |
0.79 |
0.83 |
| Datorii pe termen scurt |
0.32 |
0.36 |
0.37 |
0.44 |
0.69 |
| Datorii catre furnizori si amanate |
0.09 |
0.07 |
0.07 |
0.1 |
0.1 |
| Datorii financiare pe termen scurt |
0.01 |
0.01 |
0.01 |
0.01 |
0.24 |
| Alte datorii pe termen scurt |
0.23 |
0.29 |
0.29 |
0.34 |
0.35 |
| Datorii pe termen lung |
0.33 |
0.34 |
0.34 |
0.35 |
0.15 |
| Datorii comerciale |
|
|
|
|
|
| Datorii financiare pe termen lung |
0.22 |
0.22 |
0.23 |
0.23 |
0 |
| Alte datorii pe termen lung |
0.11 |
0.11 |
0.12 |
0.12 |
0.15 |
| Capitaluri proprii atribuibile actionarilor societatii-mama |
1.61 |
1.56 |
1.52 |
1.44 |
1.38 |
| Capital si prime de capital |
2.44 |
2.48 |
2.51 |
2.54 |
2.58 |
| Rezultat reportat |
-0.83 |
-0.91 |
-0.99 |
-1.1 |
-1.2 |
| Actiuni de trezorerie |
0 |
0 |
0 |
0 |
0 |
| Rezultat nerealizat |
|
|
|
|
|
| Alte elemente de capitaluri proprii |
0 |
-0.01 |
0 |
0 |
-0 |
| Interese minoritare |
0 |
0 |
0 |
0 |
0 |
| Total Capitaluri Proprii |
1.61 |
1.56 |
1.52 |
1.44 |
1.38 |
| Total Capitaluri proprii si Datorii |
2.26 |
2.26 |
2.23 |
2.23 |
2.21 |
| Venituri totale |
0.22 |
0.36 |
0.48 |
0.12 |
0.26 |
| Venituri |
0.22 |
0.36 |
0.48 |
0.12 |
0.26 |
| Alte venituri operationale |
|
|
|
|
|
| Costul bunurilor vandute |
0.2 |
0.32 |
0.43 |
0.11 |
0.22 |
| Profit brut |
0.02 |
0.04 |
0.04 |
0.01 |
0.05 |
| Alte castiguri operationale |
0 |
0 |
0 |
0 |
0 |
| Total cheltuieli operationale |
0.17 |
0.26 |
0.35 |
0.12 |
0.25 |
| Cheltuieli generale si administrative |
0.09 |
0.15 |
0.2 |
0.06 |
0.13 |
| Cheltuieli cu cercetarea si dezvoltarea |
0.07 |
0.11 |
0.15 |
0.05 |
0.12 |
| Deprecieri/Amortizari |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli (Venituri) nerecurente |
|
|
|
|
|
| Alte cheltuieli operationale |
0 |
0 |
0 |
0 |
0 |
| Rezultatul operational |
-0.15 |
-0.22 |
-0.3 |
-0.1 |
-0.21 |
| Alte castiguri (pierderi) neoperationale, din care: |
0.01 |
0.01 |
0.01 |
0 |
0 |
| Cheltuieli nete privind dobanzile, din care: |
0.01 |
0.02 |
0.02 |
0 |
0 |
| Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
| Cheltuieli privind dobanzile |
0 |
0 |
0 |
0 |
0 |
| Rezultatul inainte de impozitare |
-0.14 |
-0.21 |
-0.3 |
-0.1 |
-0.2 |
| Impozit |
0.01 |
0.01 |
0.01 |
0 |
0 |
| Alte rezultate |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net din operatiuni continue |
-0.14 |
-0.22 |
-0.31 |
-0.1 |
-0.21 |
| Alte elemente |
|
|
|
|
|
| Total rezultat extraordinar |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net incluzand interesele minoritare |
-0.14 |
-0.22 |
-0.31 |
-0.1 |
-0.21 |
| Interese minoritare |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net |
-0.14 |
-0.22 |
-0.31 |
-0.1 |
-0.21 |
| Alte ajustari |
0 |
0 |
0 |
0 |
0 |
| Rezultatul net atribuibil actionarilor societatii-mama |
-0.14 |
-0.22 |
-0.31 |
-0.1 |
-0.21 |