| Active imobilizate |
13.69 |
14.14 |
BP |
Balance |
1000000 |
| Alte active imobilizate, din care: |
9.16 |
9.88 |
BP |
Balance |
2000000 |
| Fond comercial si imobilizari necorporale |
0 |
0 |
BS |
Balance |
2000010 |
| Imobilizari corporale nete de amortizare |
4.52 |
4.26 |
BP |
Balance |
3000000 |
| Imobilizari financiare |
0 |
0 |
BP |
Balance |
4000000 |
| Active circulante |
3 |
4.38 |
BP |
Balance |
5000000 |
| Stocuri |
0.58 |
0.55 |
BP |
Balance |
6000000 |
| Creante |
0.1 |
0.08 |
BP |
Balance |
7000000 |
| Numerar, echivalenete de numerar si investii pe termen scurt, din care: |
1.18 |
3.18 |
BP |
Balance |
8000000 |
| Numerar si echivalente de numerar |
1.03 |
3.04 |
BS |
Balance |
8000010 |
| Investitii pe termen scurt |
0.15 |
0.13 |
BS |
Balance |
8000020 |
| Alte active circulante |
1.13 |
0.57 |
BP |
Balance |
9000000 |
| Total Active |
16.68 |
18.52 |
BP |
Balance |
10000000 |
| Total Datorii |
5.97 |
6.59 |
BP |
Balance |
11000000 |
| Datorii pe termen scurt |
1.05 |
1.29 |
BP |
Balance |
12000000 |
| Datorii catre furnizori si amanate |
0.9 |
1.07 |
BS |
Balance |
12000010 |
| Datorii financiare pe termen scurt |
0.02 |
0.02 |
BS |
Balance |
12000020 |
| Alte datorii pe termen scurt |
0.12 |
0.21 |
BS |
Balance |
12000030 |
| Datorii pe termen lung |
4.92 |
5.29 |
BP |
Balance |
13000000 |
| Datorii comerciale |
|
|
BS |
Balance |
13000010 |
| Datorii financiare pe termen lung |
2.67 |
2.79 |
BS |
Balance |
13000020 |
| Alte datorii pe termen lung |
2.25 |
2.51 |
BS |
Balance |
13000030 |
| Capitaluri proprii atribuibile actionarilor societatii-mama |
10.71 |
11.93 |
BP |
Balance |
14000000 |
| Capital si prime de capital |
16.49 |
18.44 |
BS |
Balance |
14000010 |
| Rezultat reportat |
-5.78 |
-6.51 |
BS |
Balance |
14000020 |
| Actiuni de trezorerie |
0 |
0 |
BS |
Balance |
14000030 |
| Rezultat nerealizat |
|
|
BS |
Balance |
14000040 |
| Alte elemente de capitaluri proprii |
0 |
0 |
BS |
Balance |
14000050 |
| Interese minoritare |
0 |
0 |
BP |
Balance |
15000000 |
| Total Capitaluri Proprii |
10.71 |
11.93 |
BP |
Balance |
16000000 |
| Total Capitaluri proprii si Datorii |
16.68 |
18.52 |
BP |
Balance |
17000000 |
| Venituri totale |
|
|
IP |
Income |
1000000 |
| Venituri |
|
|
IS |
Income |
1000010 |
| Alte venituri operationale |
|
|
IS |
Income |
1000020 |
| Costul bunurilor vandute |
|
|
IP |
Income |
2000000 |
| Profit brut |
|
|
IP |
Income |
3000000 |
| Alte castiguri operationale |
|
|
IP |
Income |
4000000 |
| Total cheltuieli operationale |
|
|
IP |
Income |
5000000 |
| Cheltuieli generale si administrative |
|
|
IS |
Income |
5000010 |
| Cheltuieli cu cercetarea si dezvoltarea |
|
|
IS |
Income |
5000020 |
| Deprecieri/Amortizari |
|
|
IS |
Income |
5000030 |
| Cheltuieli (Venituri) nerecurente |
|
|
IS |
Income |
5000040 |
| Alte cheltuieli operationale |
|
|
IS |
Income |
5000050 |
| Rezultatul operational |
|
|
IP |
Income |
6000000 |
| Alte castiguri (pierderi) neoperationale, din care: |
|
|
IP |
Income |
7000000 |
| Cheltuieli nete privind dobanzile, din care: |
|
|
IP |
Income |
8000000 |
| Venituri din dobanzi |
|
|
IS |
Income |
8000010 |
| Cheltuieli privind dobanzile |
|
|
IS |
Income |
8000020 |
| Rezultatul inainte de impozitare |
|
|
IP |
Income |
9000000 |
| Impozit |
|
|
IP |
Income |
10000000 |
| Alte rezultate |
|
|
IP |
Income |
11000000 |
| Rezultatul net din operatiuni continue |
|
|
IP |
Income |
12000000 |
| Alte elemente |
|
|
IP |
Income |
13000000 |
| Total rezultat extraordinar |
|
|
IP |
Income |
14000000 |
| Rezultatul net incluzand interesele minoritare |
|
|
IP |
Income |
15000000 |
| Interese minoritare |
|
|
IP |
Income |
16000000 |
| Rezultatul net |
|
|
IP |
Income |
17000000 |
| Alte ajustari |
|
|
IP |
Income |
18000000 |
| Rezultatul net atribuibil actionarilor societatii-mama |
|
|
IP |
Income |
19000000 |