| Active imobilizate |
77.14 |
BP |
Balance |
1000000 |
Non-current assets |
| Imobilizari necorporale |
|
BS |
Balance |
1000010 |
Intangible assets |
| Imobilizari corporale |
|
BS |
Balance |
1000020 |
Tangible fixed assets |
| Imobilizari financiare |
|
BS |
Balance |
1000030 |
Financial fixed assets |
| Active circulante |
169.2 |
BP |
Balance |
2000000 |
Current Assets |
| Stocuri |
|
BS |
Balance |
2000010 |
Inventories |
| Creante |
136.13 |
BS |
Balance |
2000020 |
Receivables |
| Cheltuieli inregistrate in avans |
|
BS |
Balance |
2000030 |
Prepayments |
| Investitii financiare pe termen scurt |
|
BS |
Balance |
2000040 |
Short-term financial investments |
| Casa si conturi la banci |
|
BS |
Balance |
2000050 |
Cash and cash equivalents |
| Alte active circulante |
|
BS |
Balance |
2000060 |
Other current assets |
| Active detinute in vederea vanzarii |
|
BP |
Balance |
3000000 |
Assets held for sale |
| Total Activ |
246.33 |
BP |
Balance |
4000000 |
Total Assets |
| Datorii |
28.59 |
BP |
Balance |
5000000 |
Liabilities |
| Datorii pe termen scurt |
28.59 |
BP |
Balance |
6000000 |
Current liabilities |
| Datorii comerciale |
|
BS |
Balance |
6000010 |
Trade payables |
| Datorii financiare |
|
BS |
Balance |
6000020 |
Financial liabilities |
| Alte datorii pe termen scurt |
|
BS |
Balance |
6000030 |
Other short term liabilities |
| Provizioane (termen scurt) |
|
BS |
Balance |
6000040 |
Provisions (short-term) |
| Venituri in avans (termen scurt) |
4.46 |
BS |
Balance |
6000050 |
Deferred income (short-term) |
| Datorii pe termen lung |
|
BP |
Balance |
7000000 |
Non-current liabilities |
| Datorii comerciale |
|
BS |
Balance |
7000010 |
Trade payables |
| Datorii financiare |
|
BS |
Balance |
7000020 |
Financial liabilities |
| Alte datorii pe termen lung |
|
BS |
Balance |
7000030 |
Other long term liabilities |
| Provizioane (termen lung) |
|
BS |
Balance |
7000040 |
Provisions (long-term) |
| Venituri in avans (termen lung) |
|
BS |
Balance |
7000050 |
Deferred income (long-term) |
| Datorii asociate activelor detinute pentru vanzare |
|
BP |
Balance |
8000000 |
Liabilities associated with assets held for sale |
| Capitaluri proprii |
213.28 |
BP |
Balance |
9000000 |
Equity |
| Capital social |
90.91 |
BS |
Balance |
9000010 |
Share capital |
| Prime de capital |
|
BS |
Balance |
9000020 |
Share premium |
| Rezerve din reevaluare |
|
BS |
Balance |
9000030 |
Revaluation reserve |
| Rezultatul reportat |
|
BS |
Balance |
9000040 |
Retained earnings |
| Alte rezerve |
|
BS |
Balance |
9000050 |
Other reserves |
| Alte elemente de capital |
|
BS |
Balance |
9000060 |
Other capital items |
| Total Pasiv |
246.33 |
BP |
Balance |
10000000 |
Total Liabilities and Equity |
| Nr. mediu angajati (numai angajati permanenti) |
33 |
BP |
Balance |
11000000 |
Average number of employees (only full time employees) |
| Rezultat din exploatare |
26.78 |
IP |
Income |
1000000 |
Operating Result |
| Venituri din exploatare |
382.57 |
IP |
Income |
2000000 |
Operating Income |
| Cifra de afaceri |
230.56 |
IS |
Income |
2000010 |
Turnover |
| Productia capitalizata |
|
IS |
Income |
2000020 |
Own work capitalised |
| Variatia stocurilor |
|
IS |
Income |
2000030 |
Inventory variation |
| Alte venituri din exploatare |
|
IS |
Income |
2000040 |
Other operating income |
| Cheltuieli de exploatare |
355.78 |
IP |
Income |
3000000 |
Operating Expenses |
| Costul marfurilor vandute |
|
IS |
Income |
3000010 |
Cost of goods sold |
| Cheltuieli cu materiile prime si consumabilele |
|
IS |
Income |
3000020 |
Raw materials and consumables |
| Amortizare si depreciere |
|
IS |
Income |
3000030 |
Amortization and depreciation |
| Cheltuieli cu personalul |
|
IS |
Income |
3000040 |
Personnel expenses |
| Alte cheltuieli de exploatare |
|
IS |
Income |
3000050 |
Other operating expenses |
| Rezultat financiar |
0.21 |
IP |
Income |
4000000 |
Financial Result |
| Venituri din dobanzi |
|
IS |
Income |
4000010 |
Interest income |
| Cheltuieli cu dobanzile |
|
IS |
Income |
4000020 |
Interest expenses |
| Alte venituri si cheltuieli financiare - net |
|
IS |
Income |
4000030 |
Other net financial income and expenses |
| Rezultatul extraordinar - net |
0 |
IP |
Income |
5000000 |
Net extraordinary result |
| Rezultatul brut |
26.99 |
IP |
Income |
6000000 |
Profit before tax |
| Total Venituri |
382.77 |
IS |
Income |
6000010 |
Total Income |
| Total Cheltuieli |
355.78 |
IS |
Income |
6000020 |
Total Expenses |
| Impozit pe profit |
|
IP |
Income |
7000000 |
Income tax |
| Alte impozite |
|
IP |
Income |
8000000 |
Other taxes |
| Rezultatul net |
26.25 |
IP |
Income |
9000000 |
Net Result |